Rp63.33B
Revenue
Rp7.34
Earnings Per Share
38.66%
Gross Margin %
Rp5.41B
Free Cash Flow
Revenue
63,325.28
Earnings Per Share
7.34
Gross Margin %
38.66
Free Cash Flow
5,407.83
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp63.33B | Rp59.86B | Rp58.66B | Rp50.33B | Rp40.99B | Rp38.26B | Rp35.35B | Rp35.56B | Rp32.30B | Rp30.35B | Rp31.06B | Rp28.19B | Rp22.55B | Rp20.55B | Rp19.54B | Rp17.53B | Rp12.41B | Rp8.40B |
| GM % | Gross Margin % | 36.63% | 38.66% | 34.68% | 32.18% | 30.52% | 31.00% | 31.60% | 30.58% | 30.98% | 30.57% | 31.80% | 29.80% | 29.58% | 30.00% | 35.69% | 36.02% | 39.00% | 40.11% | 46.98% |
| OM | Operating Margin | 10.82% | 11.50% | 9.35% | 12.00% | 11.77% | 10.83% | 12.05% | 11.12% | 10.66% | 10.23% | 10.17% | 9.51% | 7.27% | 4.72% | 9.81% | 9.38% | 7.89% | 11.50% | 12.28% |
| EPS | Earnings Per Share | Rp7.87 | Rp7.34 | Rp7.32 | Rp7.62 | Rp6.50 | Rp4.89 | Rp5.48 | Rp4.73 | Rp4.08 | Rp3.79 | Rp3.34 | Rp2.82 | Rp2.82 | Rp1.60 | Rp2.91 | Rp2.84 | Rp0.72 | Rp3.22 | Rp2.50 |
| Div. | Dividends | N/A | Rp4.05 | Rp3.50 | Rp3.50 | Rp3.00 | Rp2.50 | Rp2.00 | Rp1.50 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 55.18% | 47.81% | 45.93% | 46.15% | 51.12% | 36.50% | 31.71% | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0 | 0.00% | 0 |
| Sha. | Shares | N/AM | 688.15M | 681.4M | 679.98M | 679.09M | 687.91M | 691.07M | 686.52M | 681.31M | 673.31M | 666.29M | 659.73M | 657.67M | 430.78M | 430.64M | 429.21M | 428.19M | 427.31M | 425.08M |
| OCF | Operating Cash Flow | N/A | Rp7.61B | Rp7.95B | Rp7.04B | Rp9.76B | Rp4.10B | Rp3.85B | Rp3.15B | Rp1.98B | Rp3.00B | Rp2.46B | Rp3.96B | Rp1.99B | Rp622.55M | Rp2.46B | Rp1.72B | Rp0.00M | Rp0.00M | Rp914.00M |
| FCF | Free Cash Flow | N/A | Rp5.41B | Rp7.41B | Rp6.19B | Rp8.02B | Rp3.16B | Rp2.76B | Rp2.53B | Rp1.13B | Rp2.14B | Rp2.00B | Rp3.60B | Rp1.60B | Rp96.41M | Rp2.03B | Rp1.15B | Rp0.00M | Rp0.00M | Rp-,239.95M |
| FCFS | Free Cash Flow Per Share | Rp7.55 | Rp8.18 | Rp10.89 | Rp9.09 | Rp11.77 | Rp4.56 | Rp4.22 | Rp3.70 | Rp1.69 | Rp3.16 | Rp3.01 | Rp5.47 | Rp3.17 | Rp-1.09 | Rp4.71 | Rp2.68 | Rp1.94 | Rp2.45 | Rp-0.91 |
