Rp18.48B
Revenue
Rp106.10
Earnings Per Share
38.36%
Gross Margin %
Rp760.95M
Free Cash Flow
Revenue
18,479.83
Earnings Per Share
106.10
Gross Margin %
38.36
Free Cash Flow
760.95
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp18.48B | Rp15.72B | Rp12.21B | Rp13.77B | Rp14.44B | Rp12.73B | Rp10.17B | Rp9.87B | Rp8.25B | Rp7.18B |
GM % | Gross Margin % | 38.64% | 38.36% | 36.81% | 36.77% | 37.56% | 36.47% | 38.51% | 40.35% | 40.88% | 38.48% | 28.60% |
OM | Operating Margin | 10.16% | 10.01% | 8.64% | 6.29% | 7.61% | 7.49% | 7.73% | 7.79% | 9.52% | 8.74% | 9.28% |
EPS | Earnings Per Share | Rp113.17 | Rp106.10 | Rp72.39 | Rp37.56 | Rp60.59 | Rp42.16 | Rp37.75 | Rp34.27 | Rp47.80 | Rp35.33 | Rp31.27 |
Div. | Dividends | N/A | Rp30.00 | Rp20.00 | Rp16.00 | Rp13.00 | Rp12.00 | Rp9.00 | Rp8.00 | Rp8.00 | Rp7.00 | Rp6.00 |
PR % | Payout Ratio % | 0 | 28.28% | 27.63% | 42.60% | 21.46% | 28.46% | 23.84% | 23.34% | 16.74% | 19.81% | 19.19% |
Sha. | Shares | N/AM | 13.16M | 13.16M | 13.16M | 13.16M | 13.16M | 13.16M | 13.16M | 11.96M | 11.96M | 11.96M |
OCF | Operating Cash Flow | N/A | Rp1.31B | Rp922.55M | Rp1.36B | Rp2.09B | Rp1.21B | Rp1.25B | Rp382.30M | Rp1.22B | Rp820.76M | Rp766.34M |
FCF | Free Cash Flow | N/A | Rp760.95M | Rp729.57M | Rp1.16B | Rp1.62B | Rp371.81M | Rp92.28M | Rp-1,008.57M | Rp120.92M | Rp230.94M | Rp289.72M |
FCFS | Free Cash Flow Per Share | Rp55.88 | Rp57.53 | Rp55.44 | Rp88.15 | Rp120.91 | Rp28.25 | Rp7.01 | Rp-55.76 | Rp10.44 | Rp19.33 | Rp24.32 |