Rp16.16B
Revenue
Rp303.80
Earnings Per Share
33.71%
Gross Margin %
Rp1.19B
Free Cash Flow
Revenue
16,162.23
Earnings Per Share
303.80
Gross Margin %
33.71
Free Cash Flow
1,186.00
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp16.16B | Rp13.85B | Rp11.27B | Rp6.92B | Rp8.59B | Rp8.29B | Rp6.52B | Rp6.09B | Rp5.63B | Rp5.17B | Rp5.16B | Rp5.70B | Rp5.26B | Rp5.42B | Rp6.43B | Rp5.55B | Rp4.05B |
GM % | Gross Margin % | 26.94% | 33.71% | 25.04% | 21.82% | 23.25% | 23.57% | 21.24% | 22.23% | 21.28% | 21.08% | 17.45% | 14.83% | 14.06% | 19.33% | 24.10% | 27.55% | 26.12% | 20.72% |
OM | Operating Margin | 16.98% | 23.46% | 15.97% | 11.63% | 9.85% | 11.51% | 10.43% | 9.51% | 8.90% | 5.62% | 2.42% | 5.16% | 5.91% | 11.08% | 19.31% | 23.93% | 21.94% | 16.35% |
EPS | Earnings Per Share | Rp243.69 | Rp303.80 | Rp197.63 | Rp131.30 | Rp110.92 | Rp88.34 | Rp83.86 | Rp72.63 | Rp67.18 | Rp43.47 | Rp28.08 | Rp32.52 | Rp32.89 | Rp51.18 | Rp81.58 | Rp113.47 | Rp78.98 | Rp38.70 |
Div. | Dividends | N/A | Rp83.20 | Rp40.00 | Rp0.00 | Rp25.00 | Rp25.00 | Rp15.00 | Rp15.00 | Rp15.00 | Rp0.00 | Rp0.00 | Rp10.00 | Rp10.00 | Rp9.00 | Rp12.50 | Rp12.50 | Rp12.50 | Rp1.00 |
PR % | Payout Ratio % | 0 | 27.39% | 20.24% | 0 | 22.54% | 28.30% | 17.89% | 20.65% | 22.33% | 0 | 0 | 30.75% | 30.40% | 17.58% | 15.32% | 11.02% | 15.83% | 2.58% |
Sha. | Shares | N/AM | 10.12M | 10.12M | 10.12M | 10.12M | 10.12M | 10.12M | 10.12M | 10.12M | 10.12M | 10.12M | 10.12M | 10.12M | 10.12M | 10.12M | 10.12M | 10.12M | 10.12M |
OCF | Operating Cash Flow | N/A | Rp1.90B | Rp1.68B | Rp0.00M | Rp187.97M | Rp1.08B | Rp324.82M | Rp430.85M | Rp629.97M | Rp0.00M | Rp0.00M | Rp764.27M | Rp-69.47M | Rp70.96M | Rp325.07M | Rp1.06B | Rp493.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp1.19B | Rp1.61B | Rp0.00M | Rp88.32M | Rp879.30M | Rp215.92M | Rp304.93M | Rp572.64M | Rp0.00M | Rp0.00M | Rp715.87M | Rp-,135.93M | Rp-99.40M | Rp115.39M | Rp883.83M | Rp392.92M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp218.19 | Rp194.65 | Rp157.96 | Rp46.40 | Rp8.73 | Rp86.91 | Rp21.32 | Rp29.61 | Rp71.44 | Rp-4.29 | Rp-12.51 | Rp73.57 | Rp-17.08 | Rp-1.94 | Rp11.41 | Rp87.36 | Rp35.19 | Rp48.30 |