Rp180.51B
Revenue
Rp6.13
Earnings Per Share
9.94%
Gross Margin %
Rp14.81B
Free Cash Flow
Revenue
180,507.70
Earnings Per Share
6.13
Gross Margin %
9.94
Free Cash Flow
14,812.80
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp180.51B | Rp200.72B | Rp104.98B | Rp73.46B | Rp68.95B | Rp60.47B | Rp55.83B | Rp56.88B | Rp56.29B | Rp48.51B | Rp39.25B | Rp33.96B | Rp26.33B | Rp20.90B | Rp22.49B | Rp16.43B |
| GM % | Gross Margin % | 9.65% | 9.94% | 10.93% | 10.40% | 11.62% | 11.95% | 12.97% | 14.96% | 16.04% | 14.40% | 14.36% | 16.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin | 2.34% | 4.72% | 5.84% | 3.14% | 3.77% | 4.27% | 3.77% | 5.41% | 5.42% | 5.65% | 5.47% | 5.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share | Rp14.27 | Rp6.13 | Rp8.92 | Rp2.40 | Rp1.90 | Rp2.46 | Rp1.80 | Rp2.31 | Rp2.76 | Rp2.38 | Rp1.48 | Rp1.66 | Rp2.13 | Rp1.66 | Rp1.44 | Rp1.35 | Rp0.88 |
| Div. | Dividends | N/A | Rp0.81 | Rp0.75 | Rp0.50 | Rp0.75 | Rp0.50 | Rp0.50 | Rp0.50 | Rp0.50 | Rp0.00 | Rp0.19 | Rp0.19 | Rp0.24 | Rp0.06 | Rp0.13 | Rp0.06 | Rp0.13 |
| PR % | Payout Ratio % | 0 | 13.21% | 8.41% | 20.83% | 39.47% | 20.33% | 27.78% | 21.65% | 18.12% | 0 | 12.84% | 11.45% | 11.27% | 3.61% | 9.03% | 4.44% | 14.77% |
| Sha. | Shares | N/AM | 982.78M | 982.78M | 982.78M | 982.78M | 982.78M | 982.78M | 982.78M | 1,008.38M | 1,008.38M | 1,008.38M | 1,008.3M | 1,043.68M | 1,044.14M | 998.49M | 894.54M | 810.23M |
| OCF | Operating Cash Flow | N/A | Rp15.83B | Rp8.50B | Rp3.30B | Rp2.63B | Rp3.24B | Rp3.08B | Rp3.59B | Rp4.48B | Rp4.30B | Rp3.11B | Rp3.23B | Rp2.62B | Rp2.67B | Rp1.86B | Rp511.00M | Rp115.00M |
| FCF | Free Cash Flow | N/A | Rp14.81B | Rp5.87B | Rp1.12B | Rp-4,291.10M | Rp-,393.70M | Rp2.59B | Rp2.20B | Rp2.84B | Rp3.83B | Rp1.55B | Rp1.29B | Rp-3,185.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp23.81 | Rp15.10 | Rp23.88 | Rp4.69 | Rp-21.86 | Rp-2.58 | Rp9.69 | Rp7.64 | Rp11.25 | Rp14.63 | Rp6.14 | Rp5.11 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
