Rp69.23B
Revenue
Rp83.68
Earnings Per Share
36.52%
Gross Margin %
Rp1.77B
Free Cash Flow
Revenue
69,225.30
Earnings Per Share
83.68
Gross Margin %
36.52
Free Cash Flow
1,773.70
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp69.23B | Rp39.48B | Rp25.16B | Rp22.37B | Rp24.62B | Rp19.51B | Rp17.11B | Rp15.38B | Rp13.52B | Rp11.33B | Rp11.22B | Rp9.68B | Rp6.79B | Rp2.81B | Rp2.06B |
| GM % | Gross Margin % | 40.78% | 36.52% | 40.28% | 45.49% | 44.69% | 42.23% | 43.42% | 41.67% | 38.56% | 43.14% | 44.61% | 39.03% | 39.30% | 41.02% | 41.25% | 33.71% |
| OM | Operating Margin | 19.74% | 18.29% | 17.13% | 16.89% | 15.65% | 18.51% | 18.35% | 19.89% | 19.11% | 16.46% | 18.54% | 15.43% | 16.36% | 17.09% | 19.56% | 13.31% |
| EPS | Earnings Per Share | Rp89.31 | Rp83.68 | Rp48.77 | Rp30.54 | Rp29.55 | Rp29.37 | Rp25.81 | Rp20.49 | Rp18.36 | Rp17.14 | Rp13.96 | Rp14.03 | Rp12.07 | Rp8.67 | Rp4.17 | Rp2.22 |
| Div. | Dividends | N/A | Rp8.00 | Rp7.50 | Rp6.00 | Rp6.00 | Rp7.00 | Rp6.00 | Rp5.00 | Rp4.50 | Rp3.40 | Rp2.40 | Rp2.20 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.30 |
| PR % | Payout Ratio % | 0 | 9.56% | 15.38% | 19.65% | 20.30% | 23.83% | 23.25% | 24.40% | 24.51% | 19.84% | 17.19% | 15.68% | 0 | 0 | 0 | 13.51% |
| Sha. | Shares | N/AM | 90.49M | 90.49M | 90.49M | 90.49M | 90.49M | 90.49M | 90.49M | 90.49M | 90.49M | 90.49M | 90.49M | 86.62M | 86.62M | 86.62M | 86.62M |
| OCF | Operating Cash Flow | N/A | Rp6.56B | Rp2.98B | Rp3.57B | Rp3.25B | Rp2.58B | Rp2.92B | Rp1.76B | Rp2.15B | Rp2.30B | Rp1.70B | Rp1.02B | Rp399.15M | Rp0.00M | Rp0.00M | Rp-,104.10M |
| FCF | Free Cash Flow | N/A | Rp1.77B | Rp103.60M | Rp917.20M | Rp836.90M | Rp58.60M | Rp672.50M | Rp40.10M | Rp662.70M | Rp910.22M | Rp97.76M | Rp8.15M | Rp-,861.55M | Rp0.00M | Rp0.00M | Rp-,344.27M |
| FCFS | Free Cash Flow Per Share | Rp79.18 | Rp19.60 | Rp1.14 | Rp10.14 | Rp9.25 | Rp6.80 | Rp3.28 | Rp-6.26 | Rp11.20 | Rp10.06 | Rp1.17 | Rp0.18 | Rp-9.01 | Rp-7.32 | Rp-0.63 | Rp-3.97 |
