Rp97.20B
Revenue
Rp55.17
Earnings Per Share
55.74%
Gross Margin %
Rp-2,343.67M
Free Cash Flow
Revenue
97,201.99
Earnings Per Share
55.17
Gross Margin %
55.74
Free Cash Flow
-2,343.67
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp97.20B | Rp79.91B | Rp66.06B | Rp58.02B | Rp52.59B | Rp48.46B | Rp39.69B | Rp37.90B | Rp33.99B | Rp27.96B | Rp29.12B | Rp25.47B | Rp20.83B | Rp18.27B | Rp14.97B | Rp14.58B | Rp12.33B | Rp8.74B |
| GM % | Gross Margin % | 55.90% | 55.74% | 61.64% | 64.65% | 64.43% | 60.44% | 62.01% | 95.71% | 94.80% | 81.06% | 50.80% | 53.13% | 53.02% | 50.44% | 59.48% | 56.42% | 58.76% | 56.70% | 47.95% |
| OM | Operating Margin | 9.00% | 8.94% | 14.65% | 19.35% | 16.51% | 11.36% | 11.49% | 13.59% | 9.22% | 9.00% | 7.84% | 14.80% | 15.34% | 7.36% | 19.44% | 18.51% | 26.06% | 24.66% | 12.11% |
| EPS | Earnings Per Share | Rp57.46 | Rp55.17 | Rp87.90 | Rp90.99 | Rp62.56 | Rp36.74 | Rp43.22 | Rp34.53 | Rp9.06 | Rp18.08 | Rp11.03 | Rp33.00 | Rp25.66 | Rp8.96 | Rp27.70 | Rp20.36 | Rp37.92 | Rp25.54 | Rp6.37 |
| Div. | Dividends | N/A | Rp15.00 | Rp15.00 | Rp15.00 | Rp7.50 | Rp10.00 | Rp10.00 | Rp8.00 | Rp4.00 | Rp4.00 | Rp3.00 | Rp6.50 | Rp0.00 | Rp2.00 | Rp6.00 | Rp0.00 | Rp5.00 | Rp3.50 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 27.19% | 17.06% | 16.49% | 11.99% | 27.22% | 23.14% | 23.17% | 44.15% | 22.12% | 27.20% | 19.70% | 0 | 22.32% | 21.66% | 0 | 13.19% | 13.70% | 0 |
| Sha. | Shares | N/AM | 77.27M | 77.27M | 77.27M | 77.27M | 77.27M | 69.93M | 69.93M | 69.93M | 69.93M | 69.93M | 69.93M | 69.93M | 69.93M | 69.93M | 69.93M | 69.93M | 69.93M | 69.93M |
| OCF | Operating Cash Flow | N/A | Rp13.77B | Rp8.78B | Rp15.90B | Rp13.67B | Rp7.00B | Rp8.83B | Rp7.59B | Rp5.98B | Rp2.56B | Rp3.64B | Rp3.82B | Rp5.20B | Rp0.00M | Rp0.00M | Rp2.75B | Rp4.05B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp-2,343.67M | Rp-6,752.96M | Rp8.22B | Rp1.24B | Rp805.51M | Rp6.81B | Rp4.15B | Rp2.51B | Rp-2,939.96M | Rp-11,952.00M | Rp-1,642.03M | Rp3.54B | Rp0.00M | Rp0.00M | Rp-3,506.83M | Rp-,453.37M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp88.62 | Rp-30.33 | Rp-87.40 | Rp106.44 | Rp15.07 | Rp9.67 | Rp97.43 | Rp52.64 | Rp28.42 | Rp-39.04 | Rp-,164.42 | Rp-18.50 | Rp52.57 | Rp-2.07 | Rp13.61 | Rp-58.56 | Rp-6.48 | Rp-2.99 | Rp9.76 |
