Rp20.65B
Revenue
Rp46.03
Earnings Per Share
55.89%
Gross Margin %
Rp-,123.64M
Free Cash Flow
Revenue
20,650.10
Earnings Per Share
46.03
Gross Margin %
55.89
Free Cash Flow
-,123.64
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp20.65B | Rp20.77B | Rp14.53B | Rp11.79B | Rp10.62B | Rp9.96B | Rp10.18B | Rp7.48B | Rp6.80B | Rp4.86B | Rp5.48B | Rp7.22B | Rp4.30B |
| GM % | Gross Margin % | 57.31% | 55.89% | 56.18% | 53.40% | 53.68% | 53.57% | 51.19% | 54.76% | 54.61% | 52.99% | 36.32% | 37.76% | 54.54% | 47.48% |
| OM | Operating Margin | 22.80% | 16.88% | 24.21% | 22.04% | 23.50% | 22.97% | 20.67% | 21.43% | 17.53% | 14.29% | 9.33% | 13.89% | 34.85% | 24.80% |
| EPS | Earnings Per Share | Rp73.29 | Rp46.03 | Rp75.44 | Rp53.08 | Rp49.80 | Rp82.53 | Rp30.15 | Rp36.41 | Rp23.86 | Rp16.95 | Rp13.47 | Rp8.89 | Rp44.58 | Rp14.16 |
| Div. | Dividends | N/A | Rp12.09 | Rp12.00 | Rp11.00 | Rp11.00 | Rp7.00 | Rp7.80 | Rp10.00 | Rp4.80 | Rp4.20 | Rp3.20 | Rp3.00 | Rp3.00 | Rp3.00 |
| PR % | Payout Ratio % | 0 | 26.27% | 15.91% | 20.72% | 22.09% | 8.48% | 25.87% | 27.46% | 20.12% | 24.78% | 23.76% | 33.75% | 6.73% | 21.19% |
| Sha. | Shares | N/AM | 49.56M | 49.57M | 49.57M | 49.52M | 49.5M | 49.47M | 49.37M | 48.97M | 48.94M | 48.81M | 48.81M | 48.81M | 48.81M |
| OCF | Operating Cash Flow | N/A | Rp5.59B | Rp-,635.90M | Rp747.60M | Rp2.33B | Rp1.57B | Rp901.51M | Rp1.69B | Rp2.28B | Rp759.54M | Rp580.10M | Rp726.75M | Rp1.36B | Rp1.05B |
| FCF | Free Cash Flow | N/A | Rp-,123.64M | Rp-8,213.00M | Rp-5,041.30M | Rp1.34B | Rp489.23M | Rp285.73M | Rp1.21B | Rp441.29M | Rp30.00M | Rp393.62M | Rp554.62M | Rp741.72M | Rp571.00M |
| FCFS | Free Cash Flow Per Share | Rp-77.30 | Rp3.53 | Rp-,165.72 | Rp-,101.79 | Rp28.00 | Rp9.89 | Rp5.78 | Rp24.49 | Rp-17.17 | Rp11.88 | Rp11.24 | Rp11.36 | Rp15.20 | Rp-3.34 |
