Rp8.07B
Revenue
Rp8.85
Earnings Per Share
34.45%
Gross Margin %
Rp-30.00M
Free Cash Flow
Revenue
8,072.73
Earnings Per Share
8.85
Gross Margin %
34.45
Free Cash Flow
-30.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp8.07B | Rp7.35B | Rp4.62B | Rp2.86B | Rp3.61B | Rp4.25B | Rp4.20B | Rp6.34B | Rp5.44B | Rp2.27B | Rp0.00M | Rp1.61B |
| GM % | Gross Margin % | 33.92% | 34.45% | 27.74% | 41.53% | 43.27% | 56.69% | 48.40% | 49.05% | 33.40% | 32.49% | 51.60% | 59.33% | 50.75% |
| OM | Operating Margin | 13.19% | 15.22% | 10.07% | 12.38% | 3.65% | 23.40% | 19.56% | 18.29% | 15.22% | 17.97% | 24.25% | 26.81% | 20.04% |
| EPS | Earnings Per Share | Rp7.16 | Rp8.85 | Rp4.65 | Rp5.47 | Rp1.45 | Rp7.01 | Rp6.53 | Rp6.77 | Rp7.42 | Rp6.24 | Rp4.54 | Rp3.80 | Rp2.32 |
| Div. | Dividends | N/A | Rp1.40 | Rp1.20 | Rp1.20 | Rp0.25 | Rp1.20 | Rp1.00 | Rp1.20 | Rp1.20 | Rp1.10 | Rp0.80 | Rp0.00 | Rp0.50 |
| PR % | Payout Ratio % | 0 | 15.82% | 25.81% | 21.94% | 17.24% | 17.12% | 15.31% | 17.73% | 16.17% | 17.63% | 17.62% | 0 | 21.55% |
| Sha. | Shares | N/AM | 94.95M | 86.61M | 86.61M | 86.61M | 86.61M | 86.61M | 86.61M | 81.83M | 81.83M | 81.83M | 81.83M | 81.83M |
| OCF | Operating Cash Flow | N/A | Rp1.10B | Rp1.01B | Rp-,269.92M | Rp15.84M | Rp1.74B | Rp202.70M | Rp595.56M | Rp-19.88M | Rp-,256.59M | Rp1.14B | Rp0.00M | Rp283.45M |
| FCF | Free Cash Flow | N/A | Rp-30.00M | Rp728.42M | Rp-,440.23M | Rp-,142.74M | Rp1.41B | Rp-,512.83M | Rp382.91M | Rp-,347.97M | Rp-,669.95M | Rp867.16M | Rp0.00M | Rp214.43M |
| FCFS | Free Cash Flow Per Share | Rp-1.29 | Rp-6.85 | Rp10.01 | Rp-3.08 | Rp-1.70 | Rp16.73 | Rp-6.69 | Rp4.46 | Rp-4.75 | Rp-8.19 | Rp10.60 | Rp-0.82 | Rp2.62 |
