Rp45.06B
Revenue
Rp16.72
Earnings Per Share
55.19%
Gross Margin %
Rp0.00M
Free Cash Flow
Revenue
45,063.67
Earnings Per Share
16.72
Gross Margin %
55.19
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp45.06B | Rp45.12B | Rp37.65B | Rp32.38B | Rp25.99B | Rp22.79B | Rp16.92B | Rp14.35B | Rp14.30B | Rp12.93B | Rp10.96B | Rp0.00M | Rp2.14B | Rp1.86B | Rp1.76B |
| GM % | Gross Margin % | 47.87% | 55.19% | 46.98% | 47.74% | 54.88% | 48.10% | 42.41% | 44.30% | 48.98% | 44.38% | 40.31% | 34.96% | 30.22% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin | 13.70% | 14.48% | 16.35% | 15.43% | 22.03% | 16.22% | 12.24% | 12.01% | 16.51% | 16.04% | 12.13% | 11.88% | 9.17% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share | Rp16.23 | Rp16.72 | Rp21.00 | Rp16.60 | Rp21.95 | Rp12.34 | Rp9.28 | Rp5.47 | Rp7.48 | Rp5.62 | Rp4.41 | Rp3.65 | Rp1.49 | Rp0.42 | Rp0.49 | Rp0.69 |
| Div. | Dividends | N/A | Rp1.38 | Rp1.50 | Rp1.50 | Rp1.50 | Rp1.00 | Rp1.00 | Rp1.00 | Rp0.90 | Rp0.65 | Rp0.50 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.13 |
| PR % | Payout Ratio % | 0 | 8.25% | 7.14% | 9.04% | 6.83% | 8.10% | 10.78% | 18.28% | 12.03% | 11.57% | 11.34% | 0 | 0 | 0.00% | 0 | 18.84% |
| Sha. | Shares | N/AM | 242.33M | 242.04M | 248.01M | 247.67M | 254.25M | 254.25M | 253.84M | 228.7M | 216.71M | 204.25M | 202.81M | 200.62M | 200.57M | 200.24M | 123.61M |
| OCF | Operating Cash Flow | N/A | Rp6.81B | Rp7.39B | Rp3.32B | Rp4.32B | Rp4.76B | Rp2.62B | Rp-6.51M | Rp1.93B | Rp1.44B | Rp1.45B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp3.01B | Rp3.28B | Rp-,656.53M | Rp1.61B | Rp2.92B | Rp-,171.59M | Rp-4,470.87M | Rp-1,162.92M | Rp91.19M | Rp-27.52M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-1.43 | Rp2.43 | Rp13.37 | Rp-2.65 | Rp6.47 | Rp11.47 | Rp-0.68 | Rp-18.50 | Rp-5.87 | Rp-0.52 | Rp0.11 | Rp-7.85 | Rp-1.47 | Rp0.00 | Rp0.00 | Rp0.00 |
