Rp63.73B
Revenue
Rp254.76
Earnings Per Share
53.20%
Gross Margin %
Rp19.14B
Free Cash Flow
Revenue
63,729.61
Earnings Per Share
254.76
Gross Margin %
53.20
Free Cash Flow
19,136.00
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp63.73B | Rp56.98B | Rp52.21B | Rp49.84B | Rp48.61B | Rp49.59B | Rp45.27B | Rp44.27B | Rp40.93B | Rp39.05B | Rp37.41B | Rp34.74B | Rp31.47B | Rp29.97B | Rp28.74B | Rp29.28B | Rp23.80B | Rp20.61B | Rp14.84B | Rp11.39B |
| GM % | Gross Margin % | 50.08% | 53.20% | 51.08% | 53.72% | 55.95% | 56.14% | 55.31% | 53.22% | 52.85% | 52.30% | 52.20% | 49.73% | 48.80% | 50.00% | 54.34% | 52.10% | 49.91% | 44.55% | 46.31% | 47.42% | 49.93% |
| OM | Operating Margin | 40.50% | 42.50% | 41.95% | 46.08% | 47.86% | 43.66% | 42.16% | 38.65% | 37.58% | 37.73% | 37.97% | 35.49% | 33.21% | 33.83% | 36.49% | 34.07% | 24.58% | 16.66% | 18.30% | 18.90% | 23.64% |
| EPS | Earnings Per Share | Rp211.25 | Rp254.76 | Rp208.25 | Rp218.04 | Rp203.99 | Rp169.66 | Rp161.11 | Rp144.37 | Rp146.67 | Rp138.45 | Rp140.71 | Rp160.96 | Rp127.40 | Rp113.53 | Rp132.25 | Rp92.16 | Rp93.49 | Rp49.58 | Rp45.76 | Rp28.24 | Rp30.16 |
| Div. | Dividends | N/A | Rp230.00 | Rp225.00 | Rp190.00 | Rp200.00 | Rp0.00 | Rp0.00 | Rp130.00 | Rp170.00 | Rp100.00 | Rp665.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp5.00 | Rp5.00 |
| PR % | Payout Ratio % | 0 | 90.28% | 108.04% | 87.14% | 98.04% | 0.00% | 0.00% | 90.05% | 115.91% | 72.23% | 472.60% | 0 | 0 | 0 | 0 | 0.00% | 0 | 0.00% | 0.00% | 17.71% | 16.58% |
| Sha. | Shares | N/AM | 86.65M | 86.4M | 86.25M | 86.06M | 85.88M | 85.75M | 85.35M | 84.94M | 84.69M | 84.61M | 84.14M | 84.07M | 83.97M | 83.89M | 83.85M | 83.77M | 83.75M | 83.29M | 76.29M | 74.88M |
| OCF | Operating Cash Flow | N/A | Rp19.85B | Rp17.58B | Rp18.56B | Rp19.20B | Rp15.22B | Rp13.80B | Rp11.57B | Rp11.21B | Rp7.14B | Rp10.60B | Rp6.73B | Rp11.34B | Rp7.71B | Rp6.30B | Rp0.00M | Rp6.21B | Rp0.00M | Rp329.45M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp19.14B | Rp17.20B | Rp18.19B | Rp19.09B | Rp14.68B | Rp13.03B | Rp11.27B | Rp10.60B | Rp6.87B | Rp16.03B | Rp6.42B | Rp10.91B | Rp6.82B | Rp5.62B | Rp0.00M | Rp5.45B | Rp0.00M | Rp-2,170.78M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp189.71 | Rp203.39 | Rp199.20 | Rp211.04 | Rp221.02 | Rp171.08 | Rp152.24 | Rp132.29 | Rp124.96 | Rp80.87 | Rp123.87 | Rp76.36 | Rp129.93 | Rp81.24 | Rp67.00 | Rp78.81 | Rp65.08 | Rp24.92 | Rp-10.80 | Rp-2.44 | Rp10.14 |
