Rp1.39T
Revenue
Rp15.44
Earnings Per Share
62.09%
Gross Margin %
Rp393.57B
Free Cash Flow
Revenue
1,391,448.00
Earnings Per Share
15.44
Gross Margin %
62.09
Free Cash Flow
393,565.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp1.39T | Rp1.17T | Rp1.01T | Rp875.39B | Rp807.80B | Rp836.88B | Rp954.68B | Rp965.32B | Rp920.39B | Rp857.68B | Rp803.11B | Rp714.51B | Rp594.67B | Rp396.15B | Rp369.62B | Rp270.25B | Rp185.20B | Rp116.63B | Rp80.67B |
| GM % | Gross Margin % | 63.16% | 62.09% | 59.62% | 55.01% | 52.69% | 47.49% | 51.38% | 53.14% | 52.88% | 50.98% | 49.65% | 49.00% | 50.76% | 51.69% | 53.58% | 41.84% | 43.31% | 42.04% | 40.23% | 39.68% |
| OM | Operating Margin | 26.24% | 25.20% | 21.34% | 16.41% | 10.52% | 5.85% | 13.41% | 17.13% | 17.20% | 17.37% | 14.33% | 11.03% | 14.53% | 16.86% | 25.04% | 28.16% | 28.29% | 26.62% | 23.65% | 22.73% |
| EPS | Earnings Per Share | Rp13.06 | Rp15.44 | Rp5.60 | Rp-18.75 | Rp-6.68 | Rp-6.28 | Rp4.08 | Rp11.12 | Rp11.88 | Rp14.03 | Rp8.27 | Rp6.00 | Rp11.22 | Rp16.13 | Rp24.19 | Rp22.50 | Rp17.66 | Rp11.24 | Rp6.00 | Rp3.85 |
| Div. | Dividends | N/A | Rp4.00 | Rp3.00 | Rp4.00 | Rp2.00 | Rp2.50 | Rp2.50 | Rp1.00 | Rp1.36 | Rp3.85 | Rp1.80 | Rp1.00 | Rp1.00 | Rp1.00 | Rp1.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 25.91% | 53.57% | -21.33% | -29.94% | -39.81% | 61.27% | 8.99% | 11.45% | 27.44% | 21.77% | 16.67% | 8.91% | 6.20% | 4.13% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 5,964.5M | 5,881.25M | 5,488.68M | 5,453.34M | 3,995.91M | 3,995.68M | 3,996.05M | 3,995.52M | 3,995.99M | 3,995.03M | 3,793.59M | 3,795.07M | 3,794.57M | 3,794.4M | 3,792.3M | 3,791.18M | 3,786.66M | 3,747.78M | 3,688.83M |
| OCF | Operating Cash Flow | N/A | Rp653.25B | Rp550.17B | Rp482.05B | Rp181.29B | Rp197.88B | Rp298.54B | Rp292.31B | Rp283.21B | Rp276.02B | Rp262.33B | Rp234.83B | Rp225.25B | Rp187.14B | Rp136.35B | Rp140.43B | Rp57.04B | Rp70.55B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp393.57B | Rp299.55B | Rp235.34B | Rp-10,615.00M | Rp-89,547.00M | Rp53.28B | Rp69.28B | Rp89.89B | Rp-,121,955.00M | Rp148.17B | Rp103.18B | Rp60.62B | Rp78.20B | Rp8.36B | Rp-4,697.72M | Rp-69,213.87M | Rp-3,745.47M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp57.55 | Rp46.83 | Rp20.15 | Rp26.81 | Rp-8.14 | Rp-26.48 | Rp6.41 | Rp-26.45 | Rp1.17 | Rp15.93 | Rp21.08 | Rp25.36 | Rp19.52 | Rp-23.55 | Rp8.40 | Rp-1.58 | Rp-18.96 | Rp-0.90 | Rp-1.79 | Rp1.22 |
