Rp18.71B
Revenue
Rp184.80
Earnings Per Share
54.47%
Gross Margin %
Rp1.48B
Free Cash Flow
Revenue
18,712.35
Earnings Per Share
184.80
Gross Margin %
54.47
Free Cash Flow
1,478.00
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp18.71B | Rp17.96B | Rp14.42B | Rp12.02B | Rp12.09B | Rp13.44B | Rp11.93B | Rp10.57B | Rp9.34B | Rp8.22B | Rp6.64B | Rp4.88B | Rp2.43B |
| GM % | Gross Margin % | 53.38% | 54.47% | 53.76% | 52.21% | 48.31% | 54.54% | 54.76% | 55.93% | 56.07% | 51.53% | 52.91% | 44.65% | 46.10% | 52.97% |
| OM | Operating Margin | 14.65% | 16.83% | 14.49% | 13.60% | 9.68% | 10.68% | 12.84% | 13.06% | 15.61% | 13.66% | 12.57% | 12.50% | 13.63% | 17.15% |
| EPS | Earnings Per Share | Rp178.66 | Rp184.80 | Rp164.06 | Rp118.08 | Rp77.89 | Rp89.15 | Rp88.46 | Rp77.08 | Rp77.90 | Rp64.17 | Rp53.36 | Rp41.02 | Rp36.51 | Rp27.79 |
| Div. | Dividends | N/A | Rp57.30 | Rp50.00 | Rp20.00 | Rp13.00 | Rp13.00 | Rp13.00 | Rp12.00 | Rp12.00 | Rp9.00 | Rp6.25 | Rp5.00 | Rp4.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 31.01% | 30.48% | 16.94% | 16.69% | 14.58% | 14.70% | 15.57% | 15.40% | 14.03% | 11.71% | 12.19% | 10.96% | 0 |
| Sha. | Shares | N/AM | 13M | 13.01M | 13.01M | 13.01M | 13.01M | 13.01M | 13.01M | 13.01M | 13.01M | 13.01M | 12.65M | 12.65M | 12.65M |
| OCF | Operating Cash Flow | N/A | Rp2.34B | Rp1.66B | Rp978.46M | Rp2.62B | Rp1.23B | Rp1.14B | Rp715.02M | Rp1.10B | Rp1.16B | Rp405.60M | Rp634.19M | Rp356.36M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp1.48B | Rp1.32B | Rp835.33M | Rp2.52B | Rp814.05M | Rp704.50M | Rp199.58M | Rp559.97M | Rp917.39M | Rp-,447.65M | Rp215.52M | Rp-29.54M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp154.63 | Rp131.68 | Rp94.55 | Rp60.07 | Rp194.79 | Rp63.78 | Rp50.86 | Rp13.31 | Rp22.28 | Rp18.01 | Rp-35.30 | Rp17.03 | Rp3.04 | Rp3.79 |
