Rp37.83B
Revenue
Rp41.21
Earnings Per Share
14.02%
Gross Margin %
Rp2.05B
Free Cash Flow
Revenue
37,825.80
Earnings Per Share
41.21
Gross Margin %
14.02
Free Cash Flow
2,046.20
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp37.83B | Rp32.57B | Rp28.02B | Rp27.18B | Rp27.54B | Rp23.46B | Rp19.43B | Rp25.21B | Rp24.17B | Rp18.51B | Rp15.22B | Rp12.98B | Rp11.99B | Rp10.86B | Rp8.64B |
| GM % | Gross Margin % | 13.79% | 14.02% | 15.22% | 12.49% | 12.31% | 12.43% | 12.62% | 11.88% | 11.85% | 12.70% | 11.86% | 15.11% | 15.71% | 12.94% | 21.36% | 21.29% |
| OM | Operating Margin | 8.10% | 8.42% | 9.55% | 6.60% | 6.34% | 6.74% | 6.76% | 5.76% | 4.73% | 5.81% | 6.07% | 5.73% | 5.76% | 5.31% | 5.06% | 4.20% |
| EPS | Earnings Per Share | Rp43.25 | Rp41.21 | Rp37.34 | Rp20.73 | Rp19.69 | Rp18.87 | Rp16.07 | Rp10.61 | Rp10.72 | Rp11.22 | Rp6.91 | Rp5.69 | Rp4.46 | Rp3.92 | Rp4.53 | Rp3.05 |
| Div. | Dividends | N/A | Rp5.00 | Rp6.00 | Rp2.50 | Rp1.00 | Rp1.80 | Rp1.60 | Rp1.10 | Rp1.50 | Rp1.50 | Rp0.90 | Rp0.80 | Rp0.60 | Rp0.60 | Rp0.60 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 12.13% | 16.07% | 12.06% | 5.08% | 9.54% | 9.96% | 10.37% | 13.99% | 13.37% | 13.02% | 14.06% | 13.45% | 15.31% | 13.25% | 0 |
| Sha. | Shares | N/AM | 77.56M | 77.33M | 77.1M | 76.83M | 76.66M | 76.58M | 76.58M | 76.07M | 75.67M | 72.59M | 72.53M | 72.51M | 72.51M | 67.51M | 52.5M |
| OCF | Operating Cash Flow | N/A | Rp3.61B | Rp3.68B | Rp3.05B | Rp2.52B | Rp1.83B | Rp1.80B | Rp1.58B | Rp2.33B | Rp1.25B | Rp501.48M | Rp364.91M | Rp459.45M | Rp-16.29M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp2.05B | Rp2.92B | Rp1.49B | Rp1.20B | Rp571.10M | Rp210.10M | Rp-,308.00M | Rp532.44M | Rp-,176.73M | Rp-,374.98M | Rp-,251.01M | Rp-,185.77M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp18.88 | Rp26.41 | Rp37.81 | Rp19.42 | Rp13.70 | Rp1.86 | Rp-0.30 | Rp-2.16 | Rp0.69 | Rp-2.40 | Rp-5.17 | Rp-3.35 | Rp-1.22 | Rp0.00 | Rp-13.88 | Rp-5.91 |
