Rp319.25B
Revenue
Rp43.84
Earnings Per Share
37.82%
Gross Margin %
Rp20.56B
Free Cash Flow
Revenue
319,249.00
Earnings Per Share
43.84
Gross Margin %
37.82
Free Cash Flow
20,559.49
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp319.25B | Rp264.79B | Rp207.91B | Rp167.51B | Rp164.23B | Rp182.10B | Rp151.30B | Rp121.35B | Rp112.57B | Rp100.98B | Rp79.40B | Rp70.65B | Rp71.26B | Rp62.89B | Rp44.24B | Rp36.71B | Rp32.20B | Rp38.55B | Rp32.35B | Rp28.76B |
GM % | Gross Margin % | 36.24% | 37.82% | 34.49% | 32.87% | 33.09% | 34.23% | 30.41% | 30.75% | 28.40% | 28.79% | 28.07% | 27.26% | 25.97% | 24.26% | 24.37% | 26.66% | 23.29% | 22.61% | 23.18% | 28.01% | 33.52% |
OM | Operating Margin | 10.83% | 11.91% | 10.24% | 8.31% | 8.96% | 9.35% | 8.73% | 8.06% | 5.74% | 5.06% | 4.16% | 4.12% | 3.68% | 4.39% | 3.70% | 1.71% | -0.35% | -1.71% | 2.60% | 4.91% | 6.83% |
EPS | Earnings Per Share | Rp30.68 | Rp43.84 | Rp31.38 | Rp19.28 | Rp12.88 | Rp13.00 | Rp14.11 | Rp13.95 | Rp11.75 | Rp9.18 | Rp7.32 | Rp5.50 | Rp2.43 | Rp5.24 | Rp4.05 | Rp2.79 | Rp0.73 | Rp0.92 | Rp1.40 | Rp2.47 | Rp2.90 |
Div. | Dividends | N/A | Rp8.11 | Rp5.00 | Rp3.75 | Rp3.50 | Rp3.50 | Rp3.50 | Rp3.30 | Rp2.50 | Rp2.50 | Rp1.90 | Rp1.40 | Rp1.20 | Rp1.30 | Rp1.10 | Rp0.60 | Rp0.35 | Rp0.35 | Rp0.43 | Rp0.65 | Rp0.65 |
PR % | Payout Ratio % | 0 | 18.50% | 15.93% | 19.45% | 27.17% | 26.92% | 24.81% | 23.66% | 21.28% | 27.23% | 25.96% | 25.45% | 49.38% | 24.81% | 27.16% | 21.51% | 47.95% | 38.04% | 30.71% | 26.32% | 22.41% |
Sha. | Shares | N/AM | 474.82M | 475.09M | 475.09M | 475.09M | 475.09M | 475.09M | 475.09M | 475.09M | 475.09M | 475.09M | 475.09M | 475.09M | 475.09M | 475.09M | 475.09M | 475.09M | 475.09M | 475.09M | 475.09M | 475.09M |
OCF | Operating Cash Flow | N/A | Rp32.02B | Rp19.93B | Rp14.98B | Rp25.61B | Rp13.94B | Rp10.98B | Rp12.52B | Rp7.24B | Rp8.46B | Rp848.40M | Rp4.85B | Rp4.18B | Rp4.41B | Rp2.02B | Rp3.39B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp20.56B | Rp9.77B | Rp7.56B | Rp20.02B | Rp8.67B | Rp5.04B | Rp5.33B | Rp1.37B | Rp3.42B | Rp-3,233.10M | Rp1.48B | Rp2.94B | Rp2.33B | Rp880.00M | Rp2.35B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp-,108.30 | Rp-50.48 | Rp-,120.94 | Rp-53.56 | Rp4.70 | Rp-13.63 | Rp-43.31 | Rp-15.82 | Rp0.50 | Rp6.59 | Rp-7.11 | Rp3.91 | Rp3.19 | Rp0.42 | Rp-1.12 | Rp3.22 | Rp0.03 | Rp-11.57 | Rp-5.13 | Rp-1.57 | Rp2.47 |