Rp142.55B
Revenue
Rp8.41
Earnings Per Share
45.42%
Gross Margin %
Rp-3,971.50M
Free Cash Flow
Revenue
142,548.60
Earnings Per Share
8.41
Gross Margin %
45.42
Free Cash Flow
-3,971.50
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp142.55B | Rp141.81B | Rp89.56B | Rp84.72B | Rp114.99B | Rp99.18B | Rp75.43B | Rp68.16B | Rp73.83B | Rp67.81B | Rp69.16B | Rp66.12B | Rp60.56B | Rp51.58B | Rp51.08B | Rp49.89B | Rp59.42B | Rp48.52B | Rp41.22B |
| GM % | Gross Margin % | 48.33% | 45.42% | 63.03% | 57.66% | 50.78% | 59.18% | 57.05% | 56.24% | 56.16% | 60.43% | 42.78% | 39.51% | 41.78% | 50.41% | 46.03% | 57.39% | 64.42% | 72.79% | 64.70% | 64.47% |
| OM | Operating Margin | 11.88% | 12.94% | 25.95% | 13.32% | -0.25% | 21.18% | 9.97% | 10.43% | 9.98% | 20.12% | 9.35% | 8.52% | 12.39% | 21.72% | 16.50% | 30.80% | 41.42% | 55.84% | 46.58% | 46.05% |
| EPS | Earnings Per Share | Rp6.93 | Rp8.41 | Rp16.07 | Rp6.97 | Rp0.74 | Rp9.06 | Rp4.13 | Rp3.10 | Rp2.98 | Rp4.77 | Rp2.62 | Rp2.30 | Rp3.36 | Rp4.15 | Rp3.23 | Rp4.94 | Rp1.50 | Rp9.24 | Rp5.93 | Rp4.74 |
| Div. | Dividends | N/A | Rp4.50 | Rp6.50 | Rp2.50 | Rp1.50 | Rp5.75 | Rp5.70 | Rp2.80 | Rp2.00 | Rp1.75 | Rp1.50 | Rp1.25 | Rp1.00 | Rp2.00 | Rp0.63 | Rp1.25 | Rp1.50 | Rp1.88 | Rp1.25 | Rp1.00 |
| PR % | Payout Ratio % | 0 | 53.51% | 40.45% | 35.87% | 202.70% | 63.47% | 138.01% | 90.32% | 67.11% | 36.69% | 57.25% | 54.35% | 29.76% | 48.19% | 19.50% | 25.30% | 100.00% | 20.35% | 21.08% | 21.10% |
| Sha. | Shares | N/AM | 1,836.63M | 1,836.63M | 1,836.63M | 1,865.62M | 1,865.62M | 1,932.93M | 1,932.93M | 2,577.24M | 2,577.24M | 2,577.24M | 2,577.24M | 2,577.24M | 2,577.24M | 2,577.24M | 2,577.24M | 2,577.24M | 2,577.24M | 2,577.24M | 2,577.24M |
| OCF | Operating Cash Flow | N/A | Rp9.08B | Rp39.58B | Rp21.99B | Rp-3,485.60M | Rp24.09B | Rp14.67B | Rp14.36B | Rp8.44B | Rp5.20B | Rp9.81B | Rp8.76B | Rp8.87B | Rp16.31B | Rp11.72B | Rp19.38B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp-3,971.50M | Rp30.32B | Rp10.26B | Rp-11,933.80M | Rp15.50B | Rp6.29B | Rp6.58B | Rp2.98B | Rp2.17B | Rp3.63B | Rp2.27B | Rp7.06B | Rp7.97B | Rp4.94B | Rp-2,728.60M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp0.51 | Rp-3.41 | Rp14.57 | Rp5.26 | Rp-6.47 | Rp8.01 | Rp3.26 | Rp2.93 | Rp1.10 | Rp0.84 | Rp1.41 | Rp-0.81 | Rp0.50 | Rp3.09 | Rp1.92 | Rp-1.06 | Rp1.39 | Rp8.07 | Rp6.72 | Rp6.20 |
