Rp87.39B
Revenue
Rp15.30
Earnings Per Share
18.13%
Gross Margin %
Rp4.96B
Free Cash Flow
Revenue
87,386.10
Earnings Per Share
15.30
Gross Margin %
18.13
Free Cash Flow
4,960.00
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2010 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp87.39B | Rp75.20B | Rp55.53B | Rp42.28B | Rp37.43B | Rp29.61B | Rp24.54B | Rp19.41B | Rp16.82B | Rp13.80B | Rp14.28B | Rp8.95B |
| GM % | Gross Margin % | 15.43% | 18.13% | 14.19% | 14.22% | 14.42% | 17.78% | 20.60% | 18.35% | 19.03% | 18.45% | 35.35% | 35.13% | 33.12% |
| OM | Operating Margin | 7.30% | 8.25% | 7.38% | 7.91% | 8.04% | 9.60% | 11.08% | 8.91% | 9.58% | 9.61% | 9.03% | 5.16% | 6.46% |
| EPS | Earnings Per Share | Rp17.12 | Rp15.30 | Rp16.29 | Rp13.58 | Rp8.81 | Rp10.00 | Rp8.92 | Rp6.92 | Rp5.66 | Rp4.77 | Rp2.85 | Rp1.88 | Rp1.71 |
| Div. | Dividends | N/A | Rp7.97 | Rp7.88 | Rp7.88 | Rp5.25 | Rp7.59 | Rp4.78 | Rp3.94 | Rp3.38 | Rp0.00 | Rp0.00 | Rp0.41 | Rp0.41 |
| PR % | Payout Ratio % | 0 | 52.09% | 48.37% | 58.03% | 59.59% | 75.90% | 53.59% | 56.94% | 59.72% | 0 | 0 | 21.81% | 23.98% |
| Sha. | Shares | N/AM | 277.98M | 277.41M | 277.12M | 277.09M | 277.09M | 276.96M | 276.75M | 276.27M | 280.42M | 280.42M | 280.42M | 280.42M |
| OCF | Operating Cash Flow | N/A | Rp6.12B | Rp2.68B | Rp4.86B | Rp4.43B | Rp3.70B | Rp-62.00M | Rp2.98B | Rp1.58B | Rp0.00M | Rp0.00M | Rp453.28M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp4.96B | Rp2.27B | Rp4.76B | Rp4.41B | Rp3.61B | Rp-,142.30M | Rp2.91B | Rp734.56M | Rp0.00M | Rp0.00M | Rp73.16M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp15.29 | Rp9.20 | Rp8.19 | Rp42.41 | Rp42.42 | Rp34.66 | Rp-1.37 | Rp27.26 | Rp13.68 | Rp6.75 | Rp2.49 | Rp0.70 | Rp0.80 |
