Rp60.16B
Revenue
Rp49.91
Earnings Per Share
34.71%
Gross Margin %
Rp4.86B
Free Cash Flow
Revenue
60,159.00
Earnings Per Share
49.91
Gross Margin %
34.71
Free Cash Flow
4,864.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp60.16B | Rp45.34B | Rp41.32B | Rp44.27B | Rp46.18B | Rp39.18B | Rp36.07B | Rp30.96B | Rp27.36B | Rp22.06B | Rp18.73B | Rp15.53B | Rp11.88B | Rp9.53B | Rp8.90B | Rp6.74B | Rp5.43B | Rp3.63B | Rp2.57B |
| GM % | Gross Margin % | 35.25% | 34.71% | 34.32% | 31.83% | 32.31% | 33.21% | 33.77% | 32.69% | 32.76% | 34.49% | 30.99% | 30.69% | 30.35% | 29.48% | 36.08% | 38.11% | 35.30% | 38.46% | 35.44% | 52.18% |
| OM | Operating Margin | 14.28% | 12.49% | 13.91% | 9.87% | 9.07% | 11.29% | 10.99% | 10.65% | 10.51% | 12.05% | 15.34% | 15.02% | 14.15% | 11.05% | 17.79% | 14.96% | 12.67% | 16.45% | 13.76% | 11.64% |
| EPS | Earnings Per Share | Rp60.26 | Rp49.91 | Rp47.54 | Rp33.06 | Rp31.14 | Rp42.60 | Rp36.18 | Rp32.29 | Rp29.55 | Rp31.37 | Rp23.70 | Rp20.79 | Rp14.58 | Rp12.37 | Rp15.38 | Rp8.67 | Rp8.35 | Rp9.00 | Rp5.43 | Rp2.81 |
| Div. | Dividends | N/A | Rp26.00 | Rp24.00 | Rp17.00 | Rp15.00 | Rp15.00 | Rp13.00 | Rp10.50 | Rp7.00 | Rp8.00 | Rp5.00 | Rp4.50 | Rp2.50 | Rp1.25 | Rp1.00 | Rp0.75 | Rp0.60 | Rp0.38 | Rp0.38 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 52.09% | 50.48% | 51.42% | 48.17% | 35.21% | 35.93% | 32.52% | 23.69% | 25.50% | 21.10% | 21.65% | 17.15% | 10.11% | 6.50% | 8.65% | 7.19% | 4.22% | 7.00% | 0 |
| Sha. | Shares | N/AM | 110.58M | 110.32M | 110.03M | 109.97M | 110.47M | 112.6M | 112.57M | 112.48M | 112.36M | 111.96M | 111.6M | 111.42M | 111.28M | 111M | 110.46M | 104.26M | 92.31M | 91.32M | 88.36M |
| OCF | Operating Cash Flow | N/A | Rp5.54B | Rp6.35B | Rp8.56B | Rp5.82B | Rp3.70B | Rp2.96B | Rp4.20B | Rp2.78B | Rp3.62B | Rp2.27B | Rp1.60B | Rp1.24B | Rp933.37M | Rp1.26B | Rp1.55B | Rp589.86M | Rp847.26M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp4.86B | Rp5.70B | Rp7.57B | Rp3.68B | Rp2.19B | Rp1.49B | Rp3.12B | Rp1.50B | Rp2.81B | Rp1.51B | Rp680.42M | Rp434.82M | Rp192.75M | Rp908.17M | Rp599.50M | Rp-,810.50M | Rp140.88M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp44.44 | Rp44.47 | Rp52.09 | Rp68.86 | Rp33.42 | Rp19.41 | Rp13.23 | Rp27.72 | Rp13.31 | Rp24.95 | Rp13.48 | Rp6.10 | Rp4.08 | Rp3.33 | Rp8.20 | Rp5.63 | Rp-8.04 | Rp1.54 | Rp-0.33 | Rp-0.05 |
