Rp79.90B
Revenue
Rp12.00
Earnings Per Share
29.68%
Gross Margin %
Rp6.31B
Free Cash Flow
Revenue
79,904.04
Earnings Per Share
12.00
Gross Margin %
29.68
Free Cash Flow
6,309.00
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp79.90B | Rp72.47B | Rp63.96B | Rp55.70B | Rp53.08B | Rp47.60B | Rp42.98B | Rp42.00B | Rp34.45B | Rp29.40B | Rp24.94B |
| GM % | Gross Margin % | 27.02% | 29.68% | 26.80% | 30.80% | 30.26% | 27.47% | 28.14% | 27.06% | 25.98% | 26.10% | 23.64% | 20.73% |
| OM | Operating Margin | 5.59% | 6.13% | 4.73% | 6.44% | 8.50% | 4.86% | 5.32% | 4.70% | 5.71% | 5.78% | 3.65% | 4.98% |
| EPS | Earnings Per Share | Rp10.25 | Rp12.00 | Rp7.54 | Rp11.52 | Rp11.43 | Rp5.21 | Rp5.39 | Rp4.57 | Rp6.60 | Rp2.98 | Rp1.94 | Rp4.07 |
| Div. | Dividends | N/A | Rp4.95 | Rp6.00 | Rp6.50 | Rp8.00 | Rp3.00 | Rp3.00 | Rp3.00 | Rp3.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 41.25% | 79.58% | 56.42% | 69.99% | 57.58% | 55.66% | 65.65% | 45.45% | 0 | 0 | 0 |
| Sha. | Shares | N/AM | 222.89M | 222.75M | 215.56M | 215.56M | 215.57M | 210.5M | 202.89M | 202.89M | 202.89M | 202.89M | 201.02M |
| OCF | Operating Cash Flow | N/A | Rp-,714.57M | Rp7.03B | Rp5.76B | Rp5.18B | Rp5.52B | Rp3.75B | Rp2.77B | Rp4.39B | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp6.31B | Rp3.00B | Rp-,163.25M | Rp1.01B | Rp56.39M | Rp236.98M | Rp-2,557.69M | Rp-1,371.44M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-7.29 | Rp-27.24 | Rp12.27 | Rp26.74 | Rp4.70 | Rp0.26 | Rp1.10 | Rp-12.61 | Rp-6.92 | Rp3.86 | Rp-3.33 | Rp-2.12 |
