Rp34.06B
Revenue
Rp17.68
Earnings Per Share
63.59%
Gross Margin %
Rp7.08B
Free Cash Flow
Revenue
34,057.30
Earnings Per Share
17.68
Gross Margin %
63.59
Free Cash Flow
7,084.20
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp34.06B | Rp31.92B | Rp28.81B | Rp26.55B | Rp26.93B | Rp25.41B | Rp25.33B | Rp26.24B | Rp22.17B | Rp18.21B | Rp16.99B | Rp14.54B | Rp12.78B | Rp10.38B | Rp6.18B |
| GM % | Gross Margin % | 65.04% | 63.59% | 66.23% | 66.82% | 65.79% | 64.54% | 66.89% | 67.06% | 65.56% | 64.82% | 60.96% | 56.43% | 55.95% | 56.62% | 61.20% | 46.71% |
| OM | Operating Margin | 21.02% | 18.76% | 19.35% | 18.18% | 13.76% | 15.15% | 16.37% | 18.30% | 18.60% | 23.06% | 22.48% | 19.39% | 20.18% | 19.51% | 22.86% | 14.61% |
| EPS | Earnings Per Share | Rp15.87 | Rp17.68 | Rp18.12 | Rp15.05 | Rp11.50 | Rp10.95 | Rp6.77 | Rp7.50 | Rp7.91 | Rp10.70 | Rp9.04 | Rp6.93 | Rp5.70 | Rp5.04 | Rp4.15 | Rp2.42 |
| Div. | Dividends | N/A | Rp8.00 | Rp8.00 | Rp8.00 | Rp4.00 | Rp4.00 | Rp3.50 | Rp3.50 | Rp3.50 | Rp3.50 | Rp3.50 | Rp4.00 | Rp1.33 | Rp1.36 | Rp1.00 | Rp0.75 |
| PR % | Payout Ratio % | 0 | 45.25% | 44.15% | 53.16% | 34.78% | 36.53% | 51.70% | 46.67% | 44.25% | 32.71% | 38.72% | 57.72% | 23.33% | 26.98% | 24.10% | 30.99% |
| Sha. | Shares | N/AM | 441.15M | 441.15M | 444.51M | 453.94M | 453.94M | 453.94M | 453.94M | 453.94M | 453.94M | 453.94M | 453.94M | 453.94M | 453.94M | 453.94M | 372.87M |
| OCF | Operating Cash Flow | N/A | Rp7.49B | Rp6.44B | Rp9.22B | Rp5.31B | Rp5.13B | Rp5.77B | Rp7.30B | Rp5.44B | Rp5.34B | Rp4.28B | Rp3.24B | Rp3.55B | Rp1.27B | Rp1.46B | Rp218.66M |
| FCF | Free Cash Flow | N/A | Rp7.08B | Rp1.60B | Rp8.88B | Rp3.72B | Rp3.78B | Rp4.55B | Rp4.49B | Rp-12,735.67M | Rp4.24B | Rp3.63B | Rp2.39B | Rp2.55B | Rp772.56M | Rp1.07B | Rp25.06M |
| FCFS | Free Cash Flow Per Share | Rp18.50 | Rp16.06 | Rp3.61 | Rp19.97 | Rp8.19 | Rp9.13 | Rp10.22 | Rp9.79 | Rp-27.64 | Rp9.35 | Rp7.99 | Rp5.24 | Rp5.39 | Rp1.70 | Rp2.44 | Rp0.07 |
