Rp11.46B
Revenue
Rp6.64
Earnings Per Share
64.86%
Gross Margin %
Rp0.00M
Free Cash Flow
Revenue
11,455.23
Earnings Per Share
6.64
Gross Margin %
64.86
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp11.46B | Rp11.46B | Rp9.01B | Rp9.08B | Rp7.33B | Rp7.92B | Rp7.87B | Rp7.19B | Rp6.14B | Rp5.71B |
| GM % | Gross Margin % | 58.80% | 64.86% | 66.55% | 65.21% | 66.08% | 61.09% | 52.30% | 49.89% | 46.84% | 45.49% | 40.25% |
| OM | Operating Margin | 5.56% | 12.48% | 10.83% | 13.17% | 18.97% | 15.37% | 14.54% | 16.88% | 19.33% | 17.14% | 17.28% |
| EPS | Earnings Per Share | Rp-1.37 | Rp6.64 | Rp6.64 | Rp12.53 | Rp19.15 | Rp11.80 | Rp13.20 | Rp14.16 | Rp13.71 | Rp9.62 | Rp9.82 |
| Div. | Dividends | N/A | Rp1.10 | Rp1.10 | Rp1.10 | Rp1.10 | Rp1.00 | Rp0.70 | Rp0.60 | Rp0.60 | Rp0.55 | Rp0.50 |
| PR % | Payout Ratio % | 0 | 16.57% | 16.57% | 8.78% | 5.74% | 8.47% | 5.30% | 4.24% | 4.38% | 5.72% | 5.09% |
| Sha. | Shares | N/AM | 86.89M | 86.8M | 81.53M | 81.53M | 81.53M | 81.53M | 80.13M | 77.1M | 77.1M | 73.57M |
| OCF | Operating Cash Flow | N/A | Rp1.05B | Rp1.05B | Rp470.71M | Rp1.24B | Rp1.39B | Rp449.20M | Rp341.19M | Rp1.33B | Rp688.06M | Rp702.01M |
| FCF | Free Cash Flow | N/A | Rp-,794.28M | Rp-2,260.82M | Rp-3,023.62M | Rp-2,255.55M | Rp-1,612.12M | Rp-,930.57M | Rp-,845.86M | Rp-,249.66M | Rp-,727.99M | Rp-,339.09M |
| FCFS | Free Cash Flow Per Share | Rp-0.34 | Rp-5.67 | Rp-27.13 | Rp-37.68 | Rp-27.67 | Rp-18.79 | Rp-11.56 | Rp-10.22 | Rp1.53 | Rp-9.91 | Rp-4.89 |
