Rp29.14B
Revenue
Rp8.05
Earnings Per Share
58.55%
Gross Margin %
Rp2.83B
Free Cash Flow
Revenue
29,140.60
Earnings Per Share
8.05
Gross Margin %
58.55
Free Cash Flow
2,831.50
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp29.14B | Rp27.83B | Rp26.53B | Rp23.59B | Rp24.10B | Rp22.92B | Rp19.64B | Rp17.40B | Rp17.13B | Rp14.81B | Rp12.12B | Rp10.10B | Rp8.60B |
| GM % | Gross Margin % | 53.56% | 58.55% | 50.45% | 52.64% | 56.19% | 55.72% | 52.08% | 53.34% | 54.13% | 47.29% | 55.08% | 42.71% | 42.84% | 38.39% |
| OM | Operating Margin | 8.81% | 9.78% | 7.66% | 11.41% | 16.37% | 12.47% | 11.48% | 12.79% | 11.03% | 11.28% | 10.89% | 9.62% | 8.35% | 8.32% |
| EPS | Earnings Per Share | Rp7.80 | Rp8.05 | Rp6.21 | Rp9.35 | Rp11.72 | Rp9.10 | Rp7.07 | Rp6.69 | Rp5.12 | Rp4.88 | Rp4.29 | Rp2.74 | Rp1.87 | Rp1.66 |
| Div. | Dividends | N/A | Rp2.56 | Rp2.50 | Rp2.50 | Rp2.50 | Rp1.25 | Rp0.90 | Rp0.75 | Rp0.50 | Rp0.30 | Rp0.25 | Rp0.13 | Rp0.10 | Rp0.08 |
| PR % | Payout Ratio % | 0 | 31.80% | 40.26% | 26.74% | 21.33% | 13.74% | 12.73% | 11.21% | 9.77% | 6.15% | 5.83% | 4.74% | 5.35% | 4.82% |
| Sha. | Shares | N/AM | 249.55M | 248.93M | 248.93M | 248.44M | 248.25M | 248.1M | 240.71M | 240.26M | 240.08M | 240.02M | 240.02M | 240.02M | 240.02M |
| OCF | Operating Cash Flow | N/A | Rp3.61B | Rp4.00B | Rp559.90M | Rp5.13B | Rp3.19B | Rp1.23B | Rp1.54B | Rp1.81B | Rp1.59B | Rp1.10B | Rp1.25B | Rp550.87M | Rp726.84M |
| FCF | Free Cash Flow | N/A | Rp2.83B | Rp2.15B | Rp-,835.20M | Rp3.90B | Rp2.03B | Rp310.60M | Rp452.70M | Rp898.90M | Rp246.44M | Rp-,217.26M | Rp538.10M | Rp-,260.85M | Rp238.56M |
| FCFS | Free Cash Flow Per Share | Rp9.21 | Rp-0.57 | Rp8.63 | Rp-3.36 | Rp15.70 | Rp8.17 | Rp1.25 | Rp1.88 | Rp3.74 | Rp1.03 | Rp-0.99 | Rp2.24 | Rp-1.24 | Rp1.00 |
