Rp10.23B
Revenue
Rp9.67
Earnings Per Share
60.18%
Gross Margin %
Rp171.50M
Free Cash Flow
Revenue
10,231.00
Earnings Per Share
9.67
Gross Margin %
60.18
Free Cash Flow
171.50
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp10.23B | Rp9.14B | Rp7.36B | Rp7.52B | Rp9.40B | Rp8.31B | Rp7.09B | Rp6.59B | Rp6.56B | Rp5.80B | Rp5.49B | Rp4.72B | Rp3.55B | Rp3.21B | Rp3.03B | Rp2.55B |
GM % | Gross Margin % | 60.94% | 60.18% | 63.89% | 61.32% | 59.47% | 62.61% | 60.63% | 61.36% | 60.44% | 61.32% | 45.46% | 46.98% | 48.76% | 44.06% | 49.16% | 50.61% | 50.03% |
OM | Operating Margin | 13.67% | 12.92% | 12.76% | 9.84% | 6.93% | 15.67% | 16.21% | 13.30% | 12.37% | 14.66% | 12.19% | 15.58% | 18.80% | 11.65% | 17.50% | 21.10% | 20.78% |
EPS | Earnings Per Share | Rp10.33 | Rp9.67 | Rp7.55 | Rp4.51 | Rp3.04 | Rp9.01 | Rp8.45 | Rp5.27 | Rp4.90 | Rp5.37 | Rp4.85 | Rp4.98 | Rp5.66 | Rp2.52 | Rp3.46 | Rp4.10 | Rp17.55 |
Div. | Dividends | N/A | Rp1.00 | Rp2.00 | Rp0.50 | Rp0.80 | Rp2.60 | Rp2.60 | Rp0.00 | Rp0.00 | Rp0.00 | Rp1.70 | Rp0.00 | Rp0.00 | Rp1.00 | Rp1.40 | Rp1.45 | Rp0.00 |
PR % | Payout Ratio % | 0 | 10.34% | 26.49% | 11.09% | 26.32% | 28.86% | 30.77% | 0 | 0 | 0 | 35.05% | 0 | 0 | 39.68% | 40.46% | 35.37% | 0 |
Sha. | Shares | N/AM | 96.92M | 96.92M | 96.92M | 96.92M | 96.92M | 96.92M | 96.92M | 96.92M | 96.92M | 96.92M | 96.92M | 96.92M | 96.92M | 96.92M | 96.92M | 96.92M |
OCF | Operating Cash Flow | N/A | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp171.50M | Rp-,354.30M | Rp1.19B | Rp382.70M | Rp0.00M | Rp927.62M | Rp477.43M | Rp787.72M | Rp381.05M | Rp-,592.13M | Rp-,523.26M | Rp41.19M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp-3.48 | Rp2.06 | Rp-1.51 | Rp12.56 | Rp3.77 | Rp-2.37 | Rp9.70 | Rp5.94 | Rp7.50 | Rp4.86 | Rp-6.00 | Rp-6.07 | Rp0.49 | Rp6.41 | Rp-0.61 | Rp0.00 | Rp-2.23 |