Rp150.02B
Revenue
Rp30.43
Earnings Per Share
39.70%
Gross Margin %
Rp9.70B
Free Cash Flow
Revenue
150,017.80
Earnings Per Share
30.43
Gross Margin %
39.70
Free Cash Flow
9,704.00
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp150.02B | Rp146.45B | Rp119.83B | Rp91.02B | Rp103.70B | Rp82.72B | Rp76.89B | Rp69.53B | Rp73.84B | Rp76.52B | Rp69.49B | Rp69.47B | Rp59.83B | Rp45.85B |
GM % | Gross Margin % | 35.82% | 39.70% | 31.19% | 32.44% | 39.43% | 35.53% | 36.54% | 43.52% | 43.91% | 37.36% | 29.62% | 24.67% | 17.96% | 21.92% | 30.20% |
OM | Operating Margin | 9.04% | 11.20% | 6.10% | 5.76% | 10.12% | 7.70% | 5.29% | 11.16% | 13.56% | 10.47% | 9.04% | 6.95% | 3.07% | 5.42% | 9.09% |
EPS | Earnings Per Share | Rp22.47 | Rp30.43 | Rp12.25 | Rp8.44 | Rp12.02 | Rp9.52 | Rp3.21 | Rp16.55 | Rp21.88 | Rp16.20 | Rp14.69 | Rp9.97 | Rp0.73 | Rp3.21 | Rp10.49 |
Div. | Dividends | N/A | Rp3.53 | Rp2.00 | Rp1.50 | Rp2.00 | Rp1.50 | Rp1.50 | Rp2.50 | Rp2.50 | Rp1.50 | Rp1.00 | Rp0.70 | Rp0.50 | Rp0.60 | Rp0.00 |
PR % | Payout Ratio % | 0 | 11.60% | 16.33% | 17.77% | 16.64% | 15.76% | 46.73% | 15.11% | 11.43% | 9.26% | 6.81% | 7.02% | 68.49% | 18.69% | 0 |
Sha. | Shares | N/AM | 274M | 246.23M | 246.23M | 246.23M | 246.23M | 226.81M | 226.81M | 226.81M | 226.81M | 205.3M | 205.3M | 205.3M | 205.3M | 205.3M |
OCF | Operating Cash Flow | N/A | Rp20.26B | Rp12.24B | Rp3.46B | Rp15.98B | Rp7.97B | Rp6.37B | Rp1.06B | Rp9.03B | Rp7.34B | Rp6.55B | Rp-,154.70M | Rp3.61B | Rp75.10M | Rp5.65B |
FCF | Free Cash Flow | N/A | Rp9.70B | Rp8.26B | Rp1.01B | Rp14.61B | Rp5.39B | Rp2.19B | Rp-1,729.80M | Rp3.44B | Rp-,760.80M | Rp3.80B | Rp-2,566.30M | Rp-2,630.80M | Rp-2,898.80M | Rp3.84B |
FCFS | Free Cash Flow Per Share | Rp50.20 | Rp31.88 | Rp30.85 | Rp1.29 | Rp57.07 | Rp10.24 | Rp-4.73 | Rp-7.73 | Rp15.18 | Rp-3.62 | Rp18.52 | Rp-12.50 | Rp-12.84 | Rp-14.10 | Rp18.69 |