Rp52.68B
Revenue
Rp126.86
Earnings Per Share
25.22%
Gross Margin %
Rp5.87B
Free Cash Flow
Revenue
52,678.30
Earnings Per Share
126.86
Gross Margin %
25.22
Free Cash Flow
5,869.50
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp52.68B | Rp51.72B | Rp44.10B | Rp32.88B | Rp31.75B | Rp31.74B | Rp27.99B | Rp26.90B | Rp22.72B | Rp19.38B | Rp21.72B | Rp9.77B |
| GM % | Gross Margin % | 23.33% | 25.22% | 24.05% | 29.30% | 28.62% | 23.45% | 21.27% | 25.22% | 26.18% | 18.41% | 12.98% | 16.57% | 0.00% |
| OM | Operating Margin | 9.06% | 7.97% | 11.05% | 13.84% | 8.19% | 4.78% | 5.13% | 8.73% | 8.98% | 7.95% | 7.58% | 11.27% | 0.00% |
| EPS | Earnings Per Share | Rp123.25 | Rp126.86 | Rp156.16 | Rp172.38 | Rp50.70 | Rp9.38 | Rp37.37 | Rp59.51 | Rp58.94 | Rp54.51 | Rp51.67 | Rp81.46 | Rp32.86 |
| Div. | Dividends | N/A | Rp34.58 | Rp30.00 | Rp60.00 | Rp15.00 | Rp0.00 | Rp12.50 | Rp12.50 | Rp15.00 | Rp20.00 | Rp15.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 27.26% | 19.21% | 34.81% | 29.59% | 0.00% | 33.45% | 21.00% | 25.45% | 36.69% | 29.03% | 0 | 0 |
| Sha. | Shares | N/AM | 23.73M | 23.73M | 23.73M | 23.73M | 23.73M | 23.73M | 23.73M | 23.73M | 23.73M | 23.73M | 23.73M | 23.73M |
| OCF | Operating Cash Flow | N/A | Rp7.78B | Rp7.17B | Rp8.60B | Rp7.50B | Rp3.64B | Rp2.43B | Rp3.17B | Rp2.25B | Rp1.53B | Rp1.20B | Rp1.83B | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp5.87B | Rp1.45B | Rp6.85B | Rp5.90B | Rp1.65B | Rp-,440.50M | Rp1.17B | Rp557.90M | Rp1.09B | Rp858.70M | Rp1.49B | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp5.23 | Rp244.10 | Rp61.27 | Rp288.79 | Rp248.48 | Rp69.61 | Rp-18.56 | Rp49.39 | Rp23.51 | Rp39.46 | Rp36.19 | Rp47.29 | Rp0.00 |
