Rp132.79B
Revenue
Rp81.83
Earnings Per Share
40.31%
Gross Margin %
Rp13.46B
Free Cash Flow
Revenue
132,785.15
Earnings Per Share
81.83
Gross Margin %
40.31
Free Cash Flow
13,464.83
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp132.79B | Rp137.98B | Rp119.61B | Rp97.22B | Rp88.44B | Rp77.31B | Rp65.46B | Rp60.76B | Rp60.88B | Rp57.95B | Rp25.94B | Rp57.96B | Rp53.57B | Rp50.98B | Rp50.37B | Rp42.64B | Rp11.96B | Rp9.40B | Rp7.66B |
GM % | Gross Margin % | 40.76% | 40.31% | 41.38% | 41.08% | 42.09% | 44.34% | 44.40% | 41.67% | 38.88% | 38.03% | 38.10% | 31.37% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 24.35% | 30.46% | 30.90% |
OM | Operating Margin | 15.35% | 15.15% | 15.28% | 15.27% | 16.06% | 16.04% | 16.14% | 15.15% | 14.64% | 12.79% | 13.32% | 15.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 11.61% | 15.56% | 13.27% |
EPS | Earnings Per Share | Rp84.62 | Rp81.83 | Rp86.37 | Rp75.61 | Rp64.43 | Rp63.09 | Rp55.50 | Rp43.26 | Rp38.35 | Rp34.40 | Rp32.20 | Rp14.69 | Rp35.35 | Rp37.64 | Rp39.02 | Rp51.76 | Rp43.17 | Rp7.26 | Rp9.26 | Rp7.94 |
Div. | Dividends | N/A | Rp53.72 | Rp50.00 | Rp46.00 | Rp38.00 | Rp35.00 | Rp27.00 | Rp20.00 | Rp17.00 | Rp20.00 | Rp16.00 | Rp7.00 | Rp17.00 | Rp17.00 | Rp6.50 | Rp4.00 | Rp3.50 | Rp3.00 | Rp3.00 | Rp1.50 |
PR % | Payout Ratio % | 0 | 65.65% | 57.89% | 60.84% | 58.98% | 55.48% | 48.65% | 46.23% | 44.33% | 58.14% | 49.69% | 47.65% | 48.09% | 45.16% | 16.66% | 7.73% | 8.11% | 41.32% | 32.40% | 18.89% |
Sha. | Shares | N/AM | 188.87M | 188.4M | 187.82M | 187.04M | 186.54M | 186.22M | 193.26M | 210.42M | 210.19M | 210.14M | 210.13M | 210.13M | 210.11M | 210.04M | 209.92M | 209.57M | 164.07M | 161.01M | 157.2M |
OCF | Operating Cash Flow | N/A | Rp22.87B | Rp14.62B | Rp17.16B | Rp14.55B | Rp13.21B | Rp9.50B | Rp7.33B | Rp6.64B | Rp7.32B | Rp6.16B | Rp1.98B | Rp7.56B | Rp9.73B | Rp8.14B | Rp8.41B | Rp10.52B | Rp1.15B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp13.46B | Rp13.49B | Rp15.96B | Rp13.28B | Rp11.95B | Rp8.65B | Rp7.00B | Rp5.46B | Rp6.04B | Rp5.44B | Rp1.62B | Rp6.81B | Rp8.42B | Rp6.13B | Rp0.00M | Rp0.00M | Rp-,565.90M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp85.83 | Rp110.58 | Rp71.67 | Rp85.17 | Rp71.16 | Rp64.11 | Rp45.16 | Rp35.18 | Rp26.00 | Rp28.75 | Rp25.90 | Rp18.48 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp-0.23 | Rp5.42 | Rp6.98 |