Rp63.72B
Revenue
Rp11.49
Earnings Per Share
39.18%
Gross Margin %
Rp-2,359.30M
Free Cash Flow
Revenue
63,720.00
Earnings Per Share
11.49
Gross Margin %
39.18
Free Cash Flow
-2,359.30
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp63.72B | Rp66.19B | Rp70.00B | Rp50.23B | Rp46.21B | Rp50.14B | Rp38.06B | Rp31.63B | Rp27.80B | Rp0.00M | Rp20.96B | Rp14.59B |
| GM % | Gross Margin % | 38.66% | 39.18% | 39.67% | 52.95% | 50.22% | 48.21% | 45.88% | 40.62% | 42.64% | 39.51% | 25.40% | 27.58% | 23.40% |
| OM | Operating Margin | 10.13% | 9.50% | 11.77% | 23.43% | 16.66% | 18.92% | 19.26% | 14.54% | 16.79% | 15.86% | 12.09% | 13.56% | 10.34% |
| EPS | Earnings Per Share | Rp12.31 | Rp11.49 | Rp15.04 | Rp36.06 | Rp15.02 | Rp15.39 | Rp14.84 | Rp10.24 | Rp9.61 | Rp7.71 | Rp4.59 | Rp3.79 | Rp2.66 |
| Div. | Dividends | N/A | Rp2.41 | Rp2.50 | Rp3.50 | Rp2.50 | Rp2.50 | Rp2.75 | Rp0.25 | Rp0.25 | Rp2.13 | Rp0.00 | Rp0.00 | Rp0.63 |
| PR % | Payout Ratio % | 0 | 20.97% | 16.62% | 9.71% | 16.64% | 16.24% | 18.53% | 2.44% | 2.60% | 27.63% | 0 | 0 | 23.68% |
| Sha. | Shares | N/AM | 362.64M | 362.5M | 362.5M | 348.47M | 348.47M | 346.67M | 325.2M | 328.48M | 333.28M | 354.37M | 316.48M | 306.88M |
| OCF | Operating Cash Flow | N/A | Rp12.04B | Rp13.10B | Rp4.71B | Rp8.73B | Rp11.02B | Rp7.36B | Rp3.35B | Rp4.70B | Rp5.74B | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp-2,359.30M | Rp-,160.00M | Rp-8,358.10M | Rp-4,421.10M | Rp-,512.30M | Rp-,574.10M | Rp-2,798.80M | Rp-,601.50M | Rp1.07B | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp12.34 | Rp-3.42 | Rp-0.46 | Rp-23.06 | Rp-12.69 | Rp-2.94 | Rp-3.31 | Rp-17.21 | Rp-3.66 | Rp6.43 | Rp1.36 | Rp-0.28 | Rp-0.52 |
