Rp30.55B
Revenue
Rp98.32
Earnings Per Share
45.30%
Gross Margin %
Rp2.86B
Free Cash Flow
Revenue
30,547.90
Earnings Per Share
98.32
Gross Margin %
45.30
Free Cash Flow
2,856.00
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp30.55B | Rp25.63B | Rp21.84B | Rp17.22B | Rp10.71B | Rp10.58B | Rp8.38B | Rp5.62B | Rp5.27B | Rp10.13B | Rp9.23B | Rp6.14B | Rp7.22B | Rp9.43B | Rp8.94B | Rp7.94B | Rp6.88B | Rp5.77B |
GM % | Gross Margin % | 44.95% | 45.30% | 45.27% | 49.84% | 47.97% | 44.40% | 42.15% | 39.96% | 40.46% | 43.81% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
OM | Operating Margin | 14.48% | 13.71% | 15.33% | 20.32% | 20.29% | 13.65% | 12.33% | 11.57% | 7.60% | 0.71% | 9.16% | 8.81% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | Earnings Per Share | Rp87.50 | Rp98.32 | Rp89.54 | Rp103.80 | Rp81.88 | Rp50.43 | Rp40.15 | Rp28.14 | Rp16.45 | Rp6.49 | Rp11.53 | Rp20.82 | Rp-10.66 | Rp24.99 | Rp52.44 | Rp44.03 | Rp32.72 | Rp24.65 | Rp38.08 |
Div. | Dividends | N/A | Rp25.80 | Rp19.00 | Rp19.00 | Rp14.50 | Rp8.00 | Rp8.50 | Rp6.00 | Rp0.00 | Rp0.00 | Rp2.50 | Rp4.50 | Rp0.00 | Rp3.25 | Rp10.00 | Rp10.00 | Rp7.50 | Rp6.50 | Rp7.50 |
PR % | Payout Ratio % | 0 | 26.24% | 21.22% | 18.30% | 17.71% | 15.86% | 21.17% | 21.32% | 0 | 0 | 21.68% | 21.61% | -0.00% | 13.01% | 19.07% | 22.71% | 22.92% | 26.37% | 19.70% |
Sha. | Shares | N/AM | 30.84M | 30.52M | 30.02M | 25.23M | 24.29M | 23.97M | 23.69M | 23.38M | 23M | 22.55M | 22.16M | 26.95M | 26.94M | 26.9M | 27.62M | 28.46M | 28.14M | 27.74M |
OCF | Operating Cash Flow | N/A | Rp3.42B | Rp1.07B | Rp2.73B | Rp2.87B | Rp1.84B | Rp750.70M | Rp641.00M | Rp433.18M | Rp314.97M | Rp589.83M | Rp891.16M | Rp94.41M | Rp0.00M | Rp2.14B | Rp850.72M | Rp898.96M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp2.86B | Rp755.70M | Rp2.37B | Rp2.75B | Rp1.68B | Rp602.30M | Rp487.20M | Rp283.60M | Rp187.80M | Rp97.34M | Rp625.36M | Rp-,188.24M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp65.31 | Rp126.80 | Rp25.28 | Rp85.38 | Rp111.71 | Rp70.12 | Rp25.01 | Rp21.02 | Rp13.04 | Rp8.23 | Rp4.16 | Rp25.45 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |