Rp64.92B
Revenue
Rp81.04
Earnings Per Share
45.28%
Gross Margin %
Rp11.79B
Free Cash Flow
Revenue
64,920.00
Earnings Per Share
81.04
Gross Margin %
45.28
Free Cash Flow
11,789.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp64.92B | Rp53.00B | Rp45.77B | Rp33.67B | Rp28.41B | Rp23.09B | Rp24.20B | Rp20.97B | Rp19.40B | Rp15.96B | Rp11.51B | Rp8.79B |
GM % | Gross Margin % | 46.31% | 45.28% | 44.85% | 42.46% | 43.72% | 44.01% | 47.29% | 48.28% | 44.26% | 42.10% | 35.88% | 35.25% | 38.03% |
OM | Operating Margin | 21.00% | 20.27% | 17.75% | 18.38% | 17.26% | 17.06% | 18.05% | 21.10% | 18.07% | 17.03% | 16.60% | 14.03% | 15.21% |
EPS | Earnings Per Share | Rp98.59 | Rp81.04 | Rp55.63 | Rp49.89 | Rp33.08 | Rp29.73 | Rp26.67 | Rp33.23 | Rp22.86 | Rp17.84 | Rp13.73 | Rp7.59 | Rp6.39 |
Div. | Dividends | N/A | Rp10.00 | Rp6.00 | Rp5.00 | Rp4.00 | Rp4.00 | Rp4.00 | Rp4.00 | Rp3.10 | Rp2.50 | Rp2.00 | Rp1.00 | Rp1.00 |
PR % | Payout Ratio % | 0 | 12.34% | 10.79% | 10.02% | 12.09% | 13.45% | 15.00% | 12.04% | 13.56% | 14.01% | 14.57% | 13.18% | 15.65% |
Sha. | Shares | N/AM | 151.68M | 151.66M | 151.63M | 137.98M | 137.8M | 137.64M | 137.59M | 137.13M | 136.58M | 136.11M | 135.46M | 125.24M |
OCF | Operating Cash Flow | N/A | Rp15.01B | Rp5.29B | Rp7.25B | Rp6.98B | Rp3.91B | Rp3.19B | Rp3.39B | Rp3.54B | Rp1.84B | Rp2.19B | Rp1.03B | Rp1.07B |
FCF | Free Cash Flow | N/A | Rp11.79B | Rp1.92B | Rp2.86B | Rp238.00M | Rp223.00M | Rp1.50B | Rp1.97B | Rp323.81M | Rp149.92M | Rp1.54B | Rp-,484.72M | Rp-97.83M |
FCFS | Free Cash Flow Per Share | Rp90.50 | Rp77.47 | Rp12.64 | Rp19.34 | Rp1.72 | Rp1.62 | Rp10.88 | Rp14.34 | Rp3.31 | Rp1.10 | Rp11.38 | Rp-3.85 | Rp-1.07 |