Rp7.64B
Revenue
Rp24.44
Earnings Per Share
39.27%
Gross Margin %
Rp1.09B
Free Cash Flow
Revenue
7,640.91
Earnings Per Share
24.44
Gross Margin %
39.27
Free Cash Flow
1,087.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp7.64B | Rp6.31B | Rp5.01B | Rp5.16B | Rp5.73B | Rp5.64B | Rp5.32B | Rp5.11B | Rp5.06B | Rp4.70B | Rp3.81B |
| GM % | Gross Margin % | 41.33% | 39.27% | 39.40% | 45.57% | 41.11% | 38.81% | 43.09% | 44.92% | 44.01% | 29.77% | 28.32% | 25.37% |
| OM | Operating Margin | 16.16% | 15.04% | 16.03% | 20.83% | 16.19% | 18.84% | 23.32% | 23.15% | 22.82% | 17.30% | 18.63% | 16.52% |
| EPS | Earnings Per Share | Rp25.69 | Rp24.44 | Rp18.92 | Rp19.71 | Rp17.79 | Rp19.23 | Rp20.58 | Rp17.51 | Rp14.31 | Rp14.31 | Rp26.23 | Rp14.33 |
| Div. | Dividends | N/A | Rp2.00 | Rp2.00 | Rp2.00 | Rp4.00 | Rp2.25 | Rp1.40 | Rp1.00 | Rp3.50 | Rp3.05 | Rp5.75 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 8.18% | 10.57% | 10.15% | 22.48% | 11.70% | 6.80% | 5.71% | 24.46% | 21.31% | 21.92% | 0 |
| Sha. | Shares | N/AM | 43.95M | 43.95M | 44.58M | 45.33M | 45.33M | 45.33M | 45.78M | 46.28M | 43.31M | 43.31M | 43.31M |
| OCF | Operating Cash Flow | N/A | Rp1.15B | Rp120.09M | Rp576.08M | Rp580.78M | Rp678.59M | Rp858.91M | Rp775.30M | Rp653.21M | Rp0.00M | Rp488.57M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp1.09B | Rp-,358.94M | Rp302.78M | Rp87.50M | Rp212.48M | Rp785.56M | Rp645.00M | Rp523.79M | Rp0.00M | Rp450.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp19.58 | Rp20.45 | Rp-7.80 | Rp6.01 | Rp3.06 | Rp3.55 | Rp17.38 | Rp13.97 | Rp11.32 | Rp4.40 | Rp-0.57 | Rp-2.16 |
