Rp14.09B
Revenue
Rp52.02
Earnings Per Share
51.02%
Gross Margin %
Rp-,316.10M
Free Cash Flow
Revenue
14,092.80
Earnings Per Share
52.02
Gross Margin %
51.02
Free Cash Flow
-,316.10
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp14.09B | Rp10.88B | Rp7.26B | Rp7.27B | Rp9.04B | Rp6.33B | Rp4.78B | Rp5.02B | Rp5.03B | Rp4.01B | Rp3.50B | Rp3.44B | Rp0.00M |
| GM % | Gross Margin % | 49.86% | 51.02% | 53.10% | 52.01% | 51.22% | 51.48% | 55.49% | 53.84% | 54.97% | 55.44% | 38.56% | 35.79% | 37.31% | 36.57% |
| OM | Operating Margin | 13.09% | 13.27% | 12.37% | 8.52% | 9.44% | 12.48% | 13.09% | 11.25% | 14.38% | 15.00% | 10.45% | 10.15% | 10.67% | 10.51% |
| EPS | Earnings Per Share | Rp54.28 | Rp52.02 | Rp46.30 | Rp19.31 | Rp19.15 | Rp33.69 | Rp28.32 | Rp17.98 | Rp20.75 | Rp20.93 | Rp11.64 | Rp10.13 | Rp8.09 | Rp4.32 |
| Div. | Dividends | N/A | Rp12.65 | Rp6.00 | Rp5.00 | Rp5.00 | Rp5.00 | Rp2.50 | Rp3.00 | Rp3.00 | Rp3.00 | Rp2.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 24.32% | 12.96% | 25.89% | 26.11% | 14.84% | 8.83% | 16.69% | 14.46% | 14.33% | 17.18% | 0 | 0 | 0 |
| Sha. | Shares | N/AM | 24.14M | 24.14M | 24.14M | 24.14M | 24.14M | 24.14M | 24.14M | 24.14M | 24.14M | 24.14M | 24.14M | 24.14M | 24.14M |
| OCF | Operating Cash Flow | N/A | Rp1.21B | Rp1.47B | Rp102.31M | Rp2.67B | Rp647.65M | Rp-,136.19M | Rp973.07M | Rp1.14B | Rp1.06B | Rp338.98M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp-,316.10M | Rp359.65M | Rp-,198.61M | Rp1.80B | Rp-2,504.65M | Rp-1,162.13M | Rp167.44M | Rp229.74M | Rp400.44M | Rp-,221.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-25.76 | Rp-13.22 | Rp15.69 | Rp-4.92 | Rp77.06 | Rp-,119.39 | Rp-59.90 | Rp11.05 | Rp12.96 | Rp16.59 | Rp-8.56 | Rp11.31 | Rp-7.90 | Rp1.13 |
