Rp16.03B
Revenue
Rp104.92
Earnings Per Share
42.66%
Gross Margin %
Rp679.00M
Free Cash Flow
Revenue
16,031.30
Earnings Per Share
104.92
Gross Margin %
42.66
Free Cash Flow
679.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp16.03B | Rp10.47B | Rp7.92B | Rp8.87B | Rp9.19B | Rp9.47B | Rp8.22B | Rp6.98B | Rp6.52B | Rp6.02B | Rp5.64B | Rp4.44B |
| GM % | Gross Margin % | 41.47% | 42.66% | 38.05% | 38.51% | 40.41% | 40.35% | 42.85% | 43.81% | 42.95% | 40.44% | 33.49% | 32.53% | 34.75% |
| OM | Operating Margin | 14.04% | 15.71% | 6.95% | 6.52% | 10.70% | 13.29% | 15.18% | 15.14% | 14.74% | 12.64% | 15.93% | 14.75% | 16.71% |
| EPS | Earnings Per Share | Rp90.42 | Rp104.92 | Rp33.53 | Rp26.13 | Rp42.15 | Rp45.59 | Rp47.97 | Rp42.92 | Rp36.26 | Rp29.15 | Rp32.10 | Rp27.48 | Rp23.72 |
| Div. | Dividends | N/A | Rp0.00 | Rp8.00 | Rp7.00 | Rp8.74 | Rp7.00 | Rp6.75 | Rp6.50 | Rp6.25 | Rp6.00 | Rp4.75 | Rp4.50 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 0 | 23.86% | 26.79% | 20.74% | 15.35% | 14.07% | 15.14% | 17.24% | 20.58% | 14.80% | 16.38% | 0 |
| Sha. | Shares | N/AM | 20.3M | 20.3M | 20.3M | 20.3M | 20.3M | 20.3M | 20.3M | 20.3M | 20.3M | 20.3M | 20.3M | 20.3M |
| OCF | Operating Cash Flow | N/A | Rp823.80M | Rp266.80M | Rp1.02B | Rp742.50M | Rp946.40M | Rp1.91B | Rp501.90M | Rp539.60M | Rp645.40M | Rp639.50M | Rp501.60M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp679.00M | Rp-52.70M | Rp869.40M | Rp429.50M | Rp695.80M | Rp1.51B | Rp289.10M | Rp354.20M | Rp424.40M | Rp398.00M | Rp264.10M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp0.00 | Rp-20.97 | Rp-2.60 | Rp42.84 | Rp21.16 | Rp34.28 | Rp74.45 | Rp14.24 | Rp17.45 | Rp20.91 | Rp19.61 | Rp13.01 | Rp4.15 |
