Rp10.05B
Revenue
Rp11.43
Earnings Per Share
35.99%
Gross Margin %
Rp0.00M
Free Cash Flow
Revenue
10,053.04
Earnings Per Share
11.43
Gross Margin %
35.99
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp10.05B | Rp6.79B | Rp6.54B | Rp5.51B | Rp4.05B | Rp9.04B | Rp5.32B | Rp7.69B | Rp7.33B | Rp5.95B |
GM % | Gross Margin % | 37.87% | 35.99% | 41.55% | 39.54% | 40.98% | 38.15% | 30.39% | 39.30% | 30.32% | 30.72% | 34.55% |
OM | Operating Margin | 6.07% | 4.03% | 3.95% | 5.12% | 4.13% | -7.74% | 5.70% | 6.12% | 7.17% | 8.55% | 11.24% |
EPS | Earnings Per Share | Rp23.84 | Rp11.43 | Rp1.83 | Rp5.15 | Rp2.82 | Rp-31.04 | Rp6.93 | Rp1.58 | Rp12.54 | Rp19.09 | Rp19.60 |
Div. | Dividends | N/A | Rp3.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp1.25 | Rp0.00 | Rp2.70 | Rp2.50 | Rp2.00 |
PR % | Payout Ratio % | 0 | 26.25% | 0 | 0 | 0.00% | 0 | 18.04% | 0.00% | 21.53% | 13.10% | 10.20% |
Sha. | Shares | N/AM | 17.88M | 17.88M | 17.88M | 17.88M | 17.88M | 17.88M | 17.88M | 17.88M | 17.88M | 15.43M |
OCF | Operating Cash Flow | N/A | Rp-,210.77M | Rp0.00M | Rp824.20M | Rp355.25M | Rp1.17B | Rp237.96M | Rp453.70M | Rp-,821.20M | Rp325.14M | Rp261.53M |
FCF | Free Cash Flow | N/A | Rp-,393.34M | Rp0.00M | Rp632.14M | Rp268.77M | Rp1.06B | Rp139.84M | Rp225.25M | Rp-1,003.59M | Rp95.29M | Rp-,119.02M |
FCFS | Free Cash Flow Per Share | Rp-13.55 | Rp-22.00 | Rp2.31 | Rp35.36 | Rp-24.32 | Rp75.08 | Rp7.46 | Rp12.12 | Rp-80.55 | Rp-0.16 | Rp3.26 |