Rp11.56B
Revenue
Rp21.67
Earnings Per Share
50.21%
Gross Margin %
Rp789.50M
Free Cash Flow
Revenue
11,560.00
Earnings Per Share
21.67
Gross Margin %
50.21
Free Cash Flow
789.50
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp11.56B | Rp11.88B | Rp10.39B | Rp9.00B | Rp11.03B | Rp8.44B | Rp7.98B | Rp7.68B | Rp4.44B | Rp5.78B | Rp5.32B | Rp3.78B | Rp3.20B | Rp2.90B |
GM % | Gross Margin % | 44.85% | 50.21% | 43.54% | 45.04% | 44.46% | 46.86% | 45.84% | 51.56% | 52.05% | 54.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
OM | Operating Margin | 9.12% | 15.99% | 9.43% | 13.19% | 13.45% | 17.27% | 14.49% | 26.61% | 25.37% | 30.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | Earnings Per Share | Rp16.30 | Rp21.67 | Rp16.66 | Rp17.20 | Rp16.17 | Rp26.43 | Rp15.48 | Rp27.52 | Rp23.67 | Rp15.64 | Rp16.57 | Rp15.21 | Rp8.61 | Rp7.59 | Rp7.26 |
Div. | Dividends | N/A | Rp10.32 | Rp5.00 | Rp9.00 | Rp5.00 | Rp23.00 | Rp4.50 | Rp4.50 | Rp4.50 | Rp7.50 | Rp7.00 | Rp6.50 | Rp3.25 | Rp1.50 | Rp1.00 |
PR % | Payout Ratio % | 0 | 47.62% | 30.01% | 52.33% | 30.92% | 87.02% | 29.07% | 16.35% | 19.01% | 47.95% | 42.25% | 42.74% | 37.75% | 19.76% | 13.77% |
Sha. | Shares | N/AM | 68.38M | 69.96M | 69.96M | 69.96M | 69.96M | 69.96M | 69.96M | 69.96M | 69.96M | 69.96M | 69.96M | 69.96M | 69.96M | 69.96M |
OCF | Operating Cash Flow | N/A | Rp1.50B | Rp1.25B | Rp570.00M | Rp890.00M | Rp1.57B | Rp1.40B | Rp1.07B | Rp948.91M | Rp875.54M | Rp1.18B | Rp904.44M | Rp670.71M | Rp853.91M | Rp-18.44M |
FCF | Free Cash Flow | N/A | Rp789.50M | Rp1.14B | Rp480.00M | Rp700.00M | Rp1.37B | Rp1.28B | Rp961.59M | Rp853.60M | Rp694.16M | Rp1.04B | Rp801.95M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp9.03 | Rp22.15 | Rp16.27 | Rp6.88 | Rp9.86 | Rp19.63 | Rp18.25 | Rp13.74 | Rp12.17 | Rp13.42 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |