Rp787.01B
Revenue
Rp2.31
Earnings Per Share
40.30%
Gross Margin %
Rp24.22B
Free Cash Flow
Revenue
787,006.70
Earnings Per Share
2.31
Gross Margin %
40.30
Free Cash Flow
24,219.30
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp787.01B | Rp635.36B | Rp573.70B | Rp635.37B | Rp635.23B | Rp562.93B | Rp432.57B | Rp386.77B | Rp350.32B | Rp307.21B | Rp256.17B | Rp147.02B | Rp81.76B | Rp67.02B | Rp25.96B | Rp20.28B | Rp10.81B | Rp10.16B | Rp5.54B |
GM % | Gross Margin % | 41.41% | 40.30% | 40.06% | 41.12% | 40.82% | 40.03% | 37.16% | 37.60% | 38.07% | 36.09% | 33.95% | 32.36% | 31.95% | 34.18% | 34.45% | 37.01% | 39.21% | 35.73% | 33.55% | 17.89% |
OM | Operating Margin | 4.80% | 4.05% | 2.81% | 3.15% | 4.12% | 5.45% | 6.50% | 7.59% | 7.17% | 6.16% | 6.43% | 4.90% | 4.54% | 7.31% | 3.35% | 7.98% | 11.41% | 11.14% | 11.31% | 13.52% |
EPS | Earnings Per Share | Rp2.82 | Rp2.31 | Rp0.97 | Rp1.64 | Rp2.47 | Rp3.41 | Rp3.63 | Rp3.51 | Rp2.90 | Rp2.19 | Rp1.71 | Rp1.00 | Rp0.67 | Rp0.88 | Rp0.60 | Rp0.21 | Rp0.38 | Rp0.28 | Rp0.25 | Rp0.15 |
Div. | Dividends | N/A | Rp0.65 | Rp0.43 | Rp1.00 | Rp1.00 | Rp1.00 | Rp1.00 | Rp0.89 | Rp0.74 | Rp0.59 | Rp0.49 | Rp0.26 | Rp0.20 | Rp0.24 | Rp0.15 | Rp0.12 | Rp0.12 | Rp0.09 | Rp0.07 | Rp0.06 |
PR % | Payout Ratio % | 0 | 28.14% | 44.33% | 60.98% | 40.49% | 29.33% | 27.55% | 25.36% | 25.52% | 26.94% | 28.65% | 26.00% | 29.85% | 27.27% | 25.00% | 57.14% | 31.58% | 32.14% | 28.00% | 40.00% |
Sha. | Shares | N/AM | 6,776.42M | 6,776.42M | 4,736.9M | 4,736.9M | 4,736.9M | 4,736.9M | 4,736.9M | 4,464.72M | 4,464.72M | 4,464.72M | 4,464.72M | 4,414.37M | 4,414.37M | 4,266.86M | 4,049.98M | 4,049.98M | 4,013.3M | 4,013.3M | 4,013.3M |
OCF | Operating Cash Flow | N/A | Rp46.43B | Rp24.63B | Rp50.51B | Rp63.52B | Rp43.12B | Rp32.64B | Rp38.00B | Rp23.11B | Rp33.90B | Rp26.95B | Rp14.86B | Rp5.89B | Rp4.19B | Rp4.09B | Rp2.50B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp24.22B | Rp-,454.10M | Rp30.81B | Rp40.78B | Rp15.50B | Rp2.02B | Rp9.91B | Rp657.00M | Rp14.45B | Rp12.83B | Rp3.47B | Rp-4,871.00M | Rp-3,667.63M | Rp-39.24M | Rp-,257.31M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp2.45 | Rp3.57 | Rp-0.13 | Rp9.76 | Rp12.91 | Rp4.91 | Rp0.64 | Rp3.22 | Rp0.50 | Rp4.86 | Rp4.31 | Rp1.17 | Rp-1.64 | Rp-1.29 | Rp-0.02 | Rp-0.10 | Rp-0.04 | Rp-0.22 | Rp-0.32 | Rp0.00 |