Rp28.06B
Revenue
Rp7.37
Earnings Per Share
23.37%
Gross Margin %
Rp302.20M
Free Cash Flow
Revenue
28,062.80
Earnings Per Share
7.37
Gross Margin %
23.37
Free Cash Flow
302.20
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp28.06B | Rp22.39B | Rp18.06B | Rp19.93B | Rp21.35B | Rp19.77B | Rp15.49B | Rp13.07B | Rp11.97B | Rp11.71B | Rp12.72B | Rp11.15B | Rp10.91B |
GM % | Gross Margin % | 24.46% | 23.37% | 25.80% | 28.15% | 29.35% | 30.15% | 30.21% | 30.49% | 32.61% | 32.21% | 25.48% | 22.64% | 21.59% | 17.85% |
OM | Operating Margin | 3.13% | 2.08% | 2.28% | 3.48% | 5.20% | 7.09% | 6.20% | 5.23% | 5.02% | 4.82% | 4.72% | 3.87% | 3.86% | 3.24% |
EPS | Earnings Per Share | Rp10.24 | Rp7.37 | Rp5.00 | Rp7.16 | Rp8.63 | Rp19.39 | Rp10.33 | Rp7.51 | Rp4.00 | Rp3.39 | Rp3.38 | Rp3.43 | Rp3.52 | Rp4.75 |
Div. | Dividends | N/A | Rp1.00 | Rp0.70 | Rp0.70 | Rp0.80 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.80 | Rp0.70 | Rp0.70 | Rp0.70 | Rp1.10 | Rp0.80 |
PR % | Payout Ratio % | 0 | 13.57% | 14.00% | 9.78% | 9.27% | 0 | 0 | 0 | 20.00% | 20.65% | 20.71% | 20.41% | 31.25% | 16.84% |
Sha. | Shares | N/AM | 65.24M | 65.24M | 65.24M | 65.24M | 65.24M | 59.99M | 59.99M | 59.99M | 59.99M | 59.99M | 59.99M | 59.99M | 59.99M |
OCF | Operating Cash Flow | N/A | Rp1.41B | Rp1.51B | Rp2.08B | Rp2.39B | Rp0.00M | Rp0.00M | Rp0.00M | Rp1.51B | Rp1.43B | Rp952.93M | Rp1.77B | Rp874.63M | Rp451.68M |
FCF | Free Cash Flow | N/A | Rp302.20M | Rp448.51M | Rp1.45B | Rp1.41B | Rp0.00M | Rp0.00M | Rp0.00M | Rp816.50M | Rp467.09M | Rp-,141.44M | Rp407.67M | Rp-,892.26M | Rp-,801.72M |
FCFS | Free Cash Flow Per Share | Rp-1.48 | Rp4.63 | Rp6.88 | Rp22.19 | Rp21.56 | Rp-4.39 | Rp14.00 | Rp-7.26 | Rp13.61 | Rp7.74 | Rp-2.34 | Rp6.78 | Rp-16.81 | Rp-14.52 |