Rp26.78B
Revenue
Rp-6.51
Earnings Per Share
42.03%
Gross Margin %
Rp3.44B
Free Cash Flow
Revenue
26,777.40
Earnings Per Share
-6.51
Gross Margin %
42.03
Free Cash Flow
3,443.80
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp26.78B | Rp31.84B | Rp22.58B | Rp23.58B | Rp26.18B | Rp22.49B | Rp21.52B | Rp18.87B | Rp19.41B | Rp16.89B | Rp14.06B | Rp12.07B | Rp10.59B | Rp8.70B | Rp2.09B | Rp1.51B | Rp1.38B |
| GM % | Gross Margin % | 50.86% | 42.03% | 48.36% | 44.84% | 51.49% | 50.29% | 46.83% | 42.22% | 40.00% | 35.13% | 27.05% | 28.51% | 27.24% | 33.05% | 30.69% | 55.39% | 57.06% | 62.71% |
| OM | Operating Margin | 12.82% | 4.00% | 11.68% | 6.56% | 12.36% | 16.67% | 16.77% | 15.01% | 12.26% | 8.03% | 6.49% | 6.53% | 2.61% | 4.34% | 2.50% | 18.96% | 24.53% | 28.73% |
| EPS | Earnings Per Share | Rp8.28 | Rp-6.51 | Rp14.30 | Rp-5.42 | Rp2.50 | Rp19.99 | Rp20.48 | Rp18.50 | Rp16.92 | Rp9.69 | Rp5.58 | Rp2.93 | Rp-1.68 | Rp0.40 | Rp0.17 | Rp6.30 | Rp5.87 | Rp6.07 |
| Div. | Dividends | N/A | Rp1.00 | Rp0.50 | Rp0.50 | Rp0.50 | Rp5.00 | Rp2.50 | Rp2.50 | Rp2.50 | Rp2.00 | Rp1.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp2.57 | Rp2.50 | Rp0.00 |
| PR % | Payout Ratio % | 0 | -15.36% | 3.50% | -9.23% | 20.00% | 25.01% | 12.21% | 13.51% | 14.78% | 20.64% | 17.92% | 0 | -0.00% | 0 | 0.00% | 40.79% | 42.59% | 0 |
| Sha. | Shares | N/AM | 98.46M | 98.46M | 98.46M | 98.46M | 98.46M | 98.46M | 98.46M | 98.46M | 98.46M | 98.46M | 98.46M | 98.46M | 98.46M | 98.46M | 97.43M | 97.43M | 76.47M |
| OCF | Operating Cash Flow | N/A | Rp3.54B | Rp678.40M | Rp5.76B | Rp4.33B | Rp4.78B | Rp194.94M | Rp1.86B | Rp1.86B | Rp2.29B | Rp1.96B | Rp1.18B | Rp1.29B | Rp0.00M | Rp270.89M | Rp235.70M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp3.44B | Rp-,797.40M | Rp4.49B | Rp1.93B | Rp-2,252.12M | Rp-6,064.98M | Rp-2,298.69M | Rp472.34M | Rp1.70B | Rp1.79B | Rp991.90M | Rp1.06B | Rp0.00M | Rp-1,055.50M | Rp-2,456.25M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp52.18 | Rp34.98 | Rp-8.10 | Rp45.56 | Rp19.73 | Rp-22.87 | Rp-61.60 | Rp-23.35 | Rp4.24 | Rp17.21 | Rp18.16 | Rp10.07 | Rp10.73 | Rp-15.35 | Rp-16.77 | Rp-25.90 | Rp0.85 | Rp2.34 |
