Rp3.62B
Revenue
Rp0.10
Earnings Per Share
63.09%
Gross Margin %
Rp2.44B
Free Cash Flow
Revenue
3,624.47
Earnings Per Share
0.10
Gross Margin %
63.09
Free Cash Flow
2,439.25
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp3.62B | Rp5.13B | Rp6.14B | Rp6.08B | Rp8.57B | Rp8.88B | Rp9.52B | Rp7.85B | Rp3.03B | Rp9.26B | Rp302.12M | Rp203.94M | Rp0.00M |
| GM % | Gross Margin % | 68.16% | 63.09% | 49.85% | 39.96% | 54.86% | 50.11% | 44.83% | 40.71% | 19.43% | 52.95% | 33.48% | 61.67% | 72.76% | 69.24% |
| OM | Operating Margin | -8.91% | 15.33% | 17.16% | 21.50% | 29.53% | 44.38% | 41.71% | 37.29% | 9.02% | 44.33% | 30.11% | 13.75% | 12.87% | 42.27% |
| EPS | Earnings Per Share | Rp-3.31 | Rp0.10 | Rp1.79 | Rp3.28 | Rp7.13 | Rp16.20 | Rp16.72 | Rp17.01 | Rp13.44 | Rp5.69 | Rp12.59 | Rp0.41 | Rp0.27 | Rp0.45 |
| Div. | Dividends | N/A | Rp1.50 | Rp1.50 | Rp1.50 | Rp1.50 | Rp1.50 | Rp1.50 | Rp1.50 | Rp1.00 | Rp0.50 | Rp0.50 | Rp0.09 | Rp0.09 | Rp0.12 |
| PR % | Payout Ratio % | 0 | 1,500.00% | 83.80% | 45.73% | 21.04% | 9.26% | 8.97% | 8.82% | 7.44% | 8.79% | 3.97% | 21.95% | 33.33% | 26.67% |
| Sha. | Shares | N/AM | 140.48M | 140.45M | 140.39M | 140.37M | 140.34M | 140.32M | 119.93M | 119.93M | 119.93M | 119.93M | 119.93M | 119.93M | 119.93M |
| OCF | Operating Cash Flow | N/A | Rp2.62B | Rp-,309.31M | Rp2.86B | Rp-,355.35M | Rp-78.63M | Rp-2,237.41M | Rp2.43B | Rp-1,390.65M | Rp-,279.59M | Rp-1,039.21M | Rp1.24B | Rp-,890.73M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp2.44B | Rp-,491.99M | Rp2.70B | Rp-,547.63M | Rp-,121.60M | Rp-2,238.79M | Rp2.42B | Rp-1,404.35M | Rp-,297.32M | Rp-1,049.63M | Rp1.24B | Rp-,901.81M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp4.58 | Rp17.37 | Rp-3.51 | Rp19.21 | Rp-6.71 | Rp-0.87 | Rp-13.18 | Rp20.19 | Rp-10.70 | Rp-7.26 | Rp-8.75 | Rp10.30 | Rp-7.56 | Rp-61.29 |
