Rp430.98B
Revenue
Rp-14.44
Earnings Per Share
43.80%
Gross Margin %
Rp63.37B
Free Cash Flow
Revenue
430,980.00
Earnings Per Share
-14.44
Gross Margin %
43.80
Free Cash Flow
63,373.43
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp430.98B | Rp535.76B | Rp462.40B | Rp386.94B | Rp357.56B | Rp218.37B | Rp173.78B | Rp171.23B | Rp133.02B | Rp120.91B | Rp107.71B | Rp91.95B | Rp75.34B | Rp58.05B | Rp54.60B | Rp48.02B | Rp37.31B | Rp24.50B | Rp17.95B |
GM % | Gross Margin % | 47.36% | 43.80% | 48.35% | 51.55% | 49.90% | 46.70% | 48.96% | 52.16% | 50.97% | 50.63% | 49.26% | 40.54% | 40.26% | 38.96% | 40.71% | 38.71% | 41.82% | 40.83% | 42.18% | 42.65% |
OM | Operating Margin | 13.32% | 7.42% | 16.09% | 16.91% | 16.52% | 14.29% | 14.43% | 16.41% | 15.67% | 13.87% | 16.08% | 15.55% | 14.88% | 15.11% | 16.05% | 14.47% | 16.73% | 13.20% | 14.79% | 19.70% |
EPS | Earnings Per Share | Rp37.90 | Rp-14.44 | Rp47.64 | Rp49.53 | Rp40.13 | Rp29.66 | Rp24.23 | Rp27.25 | Rp23.57 | Rp21.20 | Rp17.89 | Rp15.63 | Rp11.58 | Rp8.24 | Rp8.23 | Rp7.98 | Rp6.87 | Rp6.27 | Rp4.85 | Rp3.86 |
Div. | Dividends | N/A | Rp8.05 | Rp10.00 | Rp10.00 | Rp10.00 | Rp6.00 | Rp5.33 | Rp5.33 | Rp4.67 | Rp3.33 | Rp3.33 | Rp2.67 | Rp1.67 | Rp1.67 | Rp1.33 | Rp1.33 | Rp1.00 | Rp0.67 | Rp0.40 | Rp0.33 |
PR % | Payout Ratio % | 0 | -55.75% | 20.99% | 20.19% | 24.92% | 20.23% | 22.00% | 19.56% | 19.81% | 15.71% | 18.61% | 17.08% | 14.42% | 20.27% | 16.16% | 16.67% | 14.56% | 10.69% | 8.25% | 8.55% |
Sha. | Shares | N/AM | 767.75M | 750.61M | 764.05M | 764.05M | 764.05M | 764.01M | 764M | 760.53M | 642.91M | 642.91M | 642.91M | 663.91M | 692.71M | 692.71M | 659.35M | 659.35M | 658.94M | 562.57M | 561.4M |
OCF | Operating Cash Flow | N/A | Rp48.29B | Rp77.51B | Rp64.96B | Rp72.12B | Rp87.39B | Rp23.56B | Rp28.39B | Rp26.69B | Rp17.47B | Rp14.09B | Rp14.42B | Rp16.99B | Rp-3,223.90M | Rp8.15B | Rp12.61B | Rp1.29B | Rp-,738.00M | Rp7.17B | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp63.37B | Rp60.79B | Rp44.74B | Rp55.93B | Rp72.64B | Rp9.86B | Rp14.35B | Rp14.66B | Rp7.97B | Rp8.10B | Rp8.65B | Rp12.23B | Rp-7,387.00M | Rp6.63B | Rp11.36B | Rp-2,848.20M | Rp-2,607.90M | Rp5.90B | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp8.55 | Rp-2.57 | Rp71.82 | Rp49.84 | Rp66.62 | Rp88.47 | Rp10.22 | Rp18.67 | Rp17.44 | Rp5.00 | Rp8.80 | Rp13.08 | Rp18.03 | Rp-5.87 | Rp1.55 | Rp16.11 | Rp-4.64 | Rp-2.11 | Rp2.77 | Rp-1.87 |