Rp12.92B
Revenue
Rp195.29
Earnings Per Share
46.86%
Gross Margin %
Rp3.12B
Free Cash Flow
Revenue
12,924.40
Earnings Per Share
195.29
Gross Margin %
46.86
Free Cash Flow
3,123.00
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp12.92B | Rp12.92B | Rp11.78B | Rp11.11B | Rp12.39B | Rp10.99B | Rp9.48B | Rp9.44B | Rp8.79B | Rp8.36B | Rp7.89B | Rp6.69B | Rp6.84B | Rp0.00M | Rp0.00M | Rp3.40B | Rp3.36B |
| GM % | Gross Margin % | 49.14% | 46.86% | 51.73% | 56.10% | 56.59% | 51.50% | 49.77% | 50.21% | 49.09% | 50.26% | 51.92% | 49.63% | 50.15% | 53.53% | 49.49% | 43.04% | 52.18% | 58.59% |
| OM | Operating Margin | 24.66% | 22.18% | 27.27% | 32.38% | 34.28% | 30.09% | 28.37% | 26.89% | 22.89% | 23.48% | 25.41% | 24.93% | 24.04% | 28.24% | 20.12% | 13.68% | 20.71% | 23.24% |
| EPS | Earnings Per Share | Rp199.02 | Rp195.29 | Rp211.75 | Rp207.38 | Rp201.27 | Rp196.93 | Rp146.90 | Rp117.79 | Rp108.28 | Rp99.15 | Rp98.57 | Rp97.24 | Rp81.76 | Rp92.29 | Rp61.53 | Rp40.18 | Rp37.79 | Rp35.68 |
| Div. | Dividends | N/A | Rp119.30 | Rp150.00 | Rp140.00 | Rp114.00 | Rp103.00 | Rp95.00 | Rp77.50 | Rp75.00 | Rp70.00 | Rp70.00 | Rp70.00 | Rp62.50 | Rp65.00 | Rp0.00 | Rp0.00 | Rp20.00 | Rp20.00 |
| PR % | Payout Ratio % | 0 | 61.09% | 70.84% | 67.51% | 56.64% | 52.30% | 64.67% | 65.80% | 69.26% | 70.60% | 71.02% | 71.99% | 76.44% | 70.43% | 0 | 0 | 52.92% | 56.05% |
| Sha. | Shares | N/AM | 15.44M | 15.3M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M | 15.44M |
| OCF | Operating Cash Flow | N/A | Rp3.14B | Rp1.81B | Rp2.77B | Rp2.86B | Rp3.31B | Rp2.90B | Rp4.20B | Rp1.43B | Rp1.32B | Rp1.17B | Rp1.30B | Rp1.18B | Rp1.51B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp3.12B | Rp-2,224.20M | Rp2.28B | Rp2.40B | Rp3.10B | Rp2.64B | Rp3.75B | Rp105.00M | Rp1.06B | Rp933.19M | Rp780.29M | Rp802.04M | Rp1.17B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-,170.46 | Rp47.07 | Rp-,144.04 | Rp147.85 | Rp155.29 | Rp200.45 | Rp171.14 | Rp242.66 | Rp65.39 | Rp51.58 | Rp60.72 | Rp50.53 | Rp51.94 | Rp75.31 | Rp26.55 | Rp16.44 | Rp19.47 | Rp33.14 |
