Rp24.67B
Revenue
Rp118.02
Earnings Per Share
62.91%
Gross Margin %
Rp0.00M
Free Cash Flow
Revenue
24,672.40
Earnings Per Share
118.02
Gross Margin %
62.91
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp24.67B | Rp22.02B | Rp12.56B | Rp22.93B | Rp65.93B | Rp27.58B | Rp8.96B | Rp8.28B | Rp12.41B | Rp14.67B | Rp16.17B | Rp14.24B | Rp11.14B | Rp11.31B | Rp10.29B | Rp9.46B | Rp8.18B |
| GM % | Gross Margin % | 57.74% | 62.91% | 62.35% | 35.59% | 24.57% | 83.09% | 82.62% | 49.56% | 54.59% | 49.93% | 36.81% | 34.06% | 33.04% | 37.72% | 46.39% | 52.89% | 45.70% | 37.21% |
| OM | Operating Margin | 15.43% | 20.99% | 20.53% | -9.97% | -3.52% | 69.78% | 59.44% | 1.18% | 6.40% | 10.10% | 12.68% | 14.47% | 13.24% | 15.16% | 26.08% | 32.52% | 25.90% | 16.07% |
| EPS | Earnings Per Share | Rp113.90 | Rp118.02 | Rp101.20 | Rp-6.56 | Rp13.83 | Rp763.60 | Rp270.61 | Rp-12.54 | Rp-3.79 | Rp14.64 | Rp27.32 | Rp38.14 | Rp36.55 | Rp30.08 | Rp40.71 | Rp51.30 | Rp28.49 | Rp18.32 |
| Div. | Dividends | N/A | Rp42.50 | Rp40.00 | Rp3.00 | Rp0.00 | Rp80.00 | Rp80.00 | Rp0.00 | Rp0.00 | Rp3.00 | Rp6.00 | Rp5.43 | Rp5.00 | Rp10.00 | Rp10.00 | Rp6.50 | Rp10.00 | Rp5.00 |
| PR % | Payout Ratio % | 0 | 36.01% | 39.53% | -45.73% | 0 | 10.48% | 29.56% | -0.00% | -0.00% | 20.49% | 21.96% | 14.24% | 13.68% | 33.24% | 24.56% | 12.67% | 35.10% | 27.29% |
| Sha. | Shares | N/AM | 38.6M | 38.6M | 38.6M | 38.6M | 38.6M | 39.96M | 39.96M | 39.96M | 39.96M | 39.96M | 39.96M | 39.96M | 42.84M | 42.61M | 42.57M | 44.32M | 40.31M |
| OCF | Operating Cash Flow | N/A | Rp1.14B | Rp-1,406.12M | Rp7.16B | Rp8.64B | Rp14.88B | Rp5.86B | Rp1.57B | Rp2.71B | Rp2.65B | Rp7.73B | Rp1.71B | Rp465.00M | Rp277.42M | Rp3.04B | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp-3,652.58M | Rp-5,001.40M | Rp4.14B | Rp7.53B | Rp14.39B | Rp5.66B | Rp1.53B | Rp2.39B | Rp2.34B | Rp5.01B | Rp259.44M | Rp-1,784.46M | Rp-1,154.93M | Rp2.32B | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-14.80 | Rp-94.94 | Rp-,129.58 | Rp110.73 | Rp162.44 | Rp354.62 | Rp143.65 | Rp38.27 | Rp54.25 | Rp61.34 | Rp125.41 | Rp-8.82 | Rp-43.93 | Rp-17.00 | Rp55.72 | Rp-16.35 | Rp3.26 | Rp-6.79 |
