Rp29.50B
Revenue
Rp2.71
Earnings Per Share
22.59%
Gross Margin %
Rp5.84B
Free Cash Flow
Revenue
29,500.00
Earnings Per Share
2.71
Gross Margin %
22.59
Free Cash Flow
5,843.00
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp29.50B | Rp31.81B | Rp30.26B | Rp19.58B | Rp30.94B | Rp78.58B | Rp32.66B | Rp14.68B | Rp15.04B | Rp17.11B | Rp20.09B | Rp19.49B | Rp19.12B | Rp14.44B | Rp13.47B | Rp13.32B | Rp11.21B | Rp7.70B |
| GM % | Gross Margin % | 45.64% | 22.59% | 55.98% | 60.07% | 37.58% | 28.80% | 80.33% | 75.11% | 57.59% | 55.80% | 54.01% | 32.88% | 33.64% | 34.65% | 39.43% | 46.40% | 40.69% | 30.73% | 42.71% |
| OM | Operating Margin | -1.33% | 2.46% | 8.10% | 13.98% | -7.33% | -4.09% | 63.14% | 43.11% | -0.22% | 5.59% | 5.69% | 9.75% | 10.85% | 14.72% | 18.05% | 25.92% | 17.84% | 17.20% | 14.77% |
| EPS | Earnings Per Share | Rp43.81 | Rp2.71 | Rp11.87 | Rp25.82 | Rp-1.64 | Rp2.30 | Rp175.68 | Rp52.81 | Rp3.61 | Rp3.15 | Rp3.23 | Rp6.65 | Rp6.88 | Rp10.72 | Rp10.11 | Rp12.17 | Rp7.50 | Rp12.50 | Rp4.65 |
| Div. | Dividends | N/A | Rp10.00 | Rp8.50 | Rp10.00 | Rp5.00 | Rp2.00 | Rp55.00 | Rp17.00 | Rp2.00 | Rp2.00 | Rp2.00 | Rp3.50 | Rp3.50 | Rp3.50 | Rp3.50 | Rp3.50 | Rp3.00 | Rp3.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 369.00% | 71.61% | 38.73% | -,304.88% | 86.96% | 31.31% | 32.19% | 55.40% | 63.49% | 61.92% | 52.63% | 50.87% | 32.65% | 34.62% | 28.76% | 40.00% | 24.00% | 0 |
| Sha. | Shares | N/AM | 200M | 195.38M | 195.38M | 195.38M | 195.38M | 195.38M | 195.38M | 195.38M | 195.38M | 195.38M | 195.38M | 195.38M | 195.38M | 195.38M | 171.51M | 151.08M | 146.9M | 146.9M |
| OCF | Operating Cash Flow | N/A | Rp6.46B | Rp-1,610.00M | Rp-4,890.00M | Rp5.84B | Rp2.53B | Rp23.23B | Rp7.60B | Rp2.60B | Rp2.66B | Rp1.71B | Rp5.80B | Rp1.73B | Rp-,175.67M | Rp201.74M | Rp2.54B | Rp1.10B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp5.84B | Rp-3,310.00M | Rp-2,760.00M | Rp5.07B | Rp2.04B | Rp22.84B | Rp7.01B | Rp1.72B | Rp2.10B | Rp1.44B | Rp5.55B | Rp-,217.54M | Rp-1,524.33M | Rp-,773.63M | Rp2.28B | Rp837.38M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-10.43 | Rp21.60 | Rp-16.90 | Rp-29.73 | Rp25.96 | Rp10.44 | Rp116.91 | Rp35.90 | Rp8.82 | Rp10.88 | Rp7.38 | Rp28.42 | Rp-1.11 | Rp-8.30 | Rp-4.13 | Rp13.33 | Rp5.66 | Rp-5.71 | Rp-7.69 |
