Rp58.74B
Revenue
Rp11.76
Earnings Per Share
24.04%
Gross Margin %
Rp4.32B
Free Cash Flow
Revenue
58,738.90
Earnings Per Share
11.76
Gross Margin %
24.04
Free Cash Flow
4,324.30
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp58.74B | Rp44.46B | Rp26.60B | Rp32.44B | Rp35.29B | Rp26.20B | Rp21.51B | Rp18.95B | Rp24.70B | Rp22.77B | Rp22.85B | Rp21.87B | Rp16.96B | Rp12.33B | Rp11.63B | Rp10.33B |
GM % | Gross Margin % | 26.67% | 24.04% | 28.78% | 38.66% | 31.75% | 33.64% | 33.30% | 34.92% | 28.27% | 20.99% | 15.81% | 14.73% | 20.17% | 22.68% | 24.59% | 9.47% | 33.98% |
OM | Operating Margin | 11.20% | 10.01% | 11.48% | 15.12% | 11.46% | 15.53% | 13.78% | 9.74% | 4.31% | 4.15% | 0.69% | 2.52% | 8.36% | 10.79% | 12.30% | -1.97% | 12.07% |
EPS | Earnings Per Share | Rp11.41 | Rp11.76 | Rp11.84 | Rp9.06 | Rp8.23 | Rp11.27 | Rp6.67 | Rp2.11 | Rp0.66 | Rp0.37 | Rp-2.51 | Rp-0.60 | Rp2.58 | Rp3.54 | Rp4.34 | Rp-2.30 | Rp3.42 |
Div. | Dividends | N/A | Rp5.50 | Rp5.00 | Rp3.50 | Rp3.50 | Rp1.75 | Rp1.20 | Rp0.60 | Rp0.00 | Rp0.10 | Rp0.00 | Rp0.05 | Rp0.40 | Rp0.50 | Rp0.40 | Rp0.00 | Rp0.30 |
PR % | Payout Ratio % | 0 | 46.77% | 42.23% | 38.63% | 42.53% | 15.53% | 17.99% | 28.44% | 0 | 27.03% | -0.00% | -8.33% | 15.50% | 14.12% | 9.22% | -0.00% | 8.77% |
Sha. | Shares | N/AM | 377.46M | 377.46M | 344.68M | 344.68M | 344.68M | 344.68M | 344.68M | 344.68M | 344.68M | 344.68M | 344.68M | 344.68M | 332.18M | 282.53M | 282.53M | 252.53M |
OCF | Operating Cash Flow | N/A | Rp7.22B | Rp3.21B | Rp3.83B | Rp5.33B | Rp2.90B | Rp2.61B | Rp3.47B | Rp4.24B | Rp-65.12M | Rp-1,495.14M | Rp768.32M | Rp-,867.86M | Rp1.89B | Rp427.62M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp4.32B | Rp1.51B | Rp2.67B | Rp3.02B | Rp572.89M | Rp1.60B | Rp3.06B | Rp3.85B | Rp-,408.17M | Rp-1,899.22M | Rp-,629.67M | Rp-1,773.89M | Rp591.85M | Rp-,514.89M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp3.46 | Rp-10.38 | Rp-0.44 | Rp7.82 | Rp8.74 | Rp1.66 | Rp5.75 | Rp8.87 | Rp11.11 | Rp0.03 | Rp-5.53 | Rp-0.33 | Rp-5.49 | Rp0.92 | Rp-1.84 | Rp-4.83 | Rp-1.74 |