Rp51.40B
Revenue
Rp151.16
Earnings Per Share
44.93%
Gross Margin %
Rp5.37B
Free Cash Flow
Revenue
51,397.00
Earnings Per Share
151.16
Gross Margin %
44.93
Free Cash Flow
5,367.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp51.40B | Rp47.34B | Rp42.61B | Rp36.09B | Rp26.86B | Rp27.49B | Rp29.48B | Rp37.43B | Rp37.23B | Rp32.45B | Rp27.25B | Rp22.72B | Rp21.39B | Rp17.24B |
GM % | Gross Margin % | 42.40% | 44.93% | 43.45% | 42.23% | 46.70% | 47.16% | 40.67% | 41.16% | 42.78% | 34.91% | 33.44% | 33.79% | 33.28% | 33.20% | 32.11% |
OM | Operating Margin | 17.44% | 16.46% | 15.85% | 17.33% | 18.74% | 14.65% | 14.59% | 14.57% | 15.71% | 13.45% | 12.19% | 12.28% | 10.77% | 9.67% | 13.46% |
EPS | Earnings Per Share | Rp187.89 | Rp151.16 | Rp133.66 | Rp109.02 | Rp129.15 | Rp69.20 | Rp86.16 | Rp82.31 | Rp83.41 | Rp104.59 | Rp75.14 | Rp66.79 | Rp45.16 | Rp33.94 | Rp33.65 |
Div. | Dividends | N/A | Rp130.00 | Rp25.00 | Rp25.00 | Rp25.00 | Rp18.00 | Rp18.00 | Rp17.00 | Rp17.00 | Rp17.00 | Rp5.50 | Rp5.00 | Rp4.20 | Rp4.00 | Rp4.00 |
PR % | Payout Ratio % | 0 | 86.00% | 18.70% | 22.93% | 19.36% | 26.01% | 20.89% | 20.65% | 20.38% | 16.25% | 7.32% | 7.49% | 9.30% | 11.79% | 11.89% |
Sha. | Shares | N/AM | 44.94M | 44.94M | 44.94M | 44.94M | 34.33M | 34.33M | 35.35M | 35.35M | 36.62M | 36.62M | 39.5M | 39.5M | 39.5M | 39.5M |
OCF | Operating Cash Flow | N/A | Rp6.09B | Rp2.16B | Rp6.87B | Rp6.66B | Rp4.02B | Rp1.21B | Rp1.57B | Rp1.96B | Rp2.00B | Rp2.82B | Rp1.38B | Rp1.07B | Rp1.24B | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp5.37B | Rp1.68B | Rp6.45B | Rp6.38B | Rp3.57B | Rp795.00M | Rp1.02B | Rp1.66B | Rp1.49B | Rp1.20B | Rp-,359.00M | Rp484.00M | Rp569.28M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp89.45 | Rp118.37 | Rp35.62 | Rp143.45 | Rp138.98 | Rp86.72 | Rp22.31 | Rp28.91 | Rp46.07 | Rp40.63 | Rp31.04 | Rp-9.09 | Rp12.25 | Rp12.84 | Rp0.19 |