Rp148.70B
Revenue
Rp72.95
Earnings Per Share
48.37%
Gross Margin %
Rp635.30M
Free Cash Flow
Revenue
148,702.50
Earnings Per Share
72.95
Gross Margin %
48.37
Free Cash Flow
635.30
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp148.70B | Rp124.34B | Rp84.00B | Rp72.09B | Rp76.93B | Rp55.89B | Rp48.22B | Rp46.00B | Rp45.40B | Rp0.00M | Rp39.81B | Rp34.74B | Rp25.79B | Rp16.15B |
| GM % | Gross Margin % | 48.42% | 48.37% | 49.16% | 49.71% | 46.03% | 41.62% | 42.61% | 46.48% | 45.98% | 40.29% | 29.13% | 31.64% | 35.82% | 37.12% | 31.58% |
| OM | Operating Margin | 17.80% | 19.89% | 20.92% | 20.16% | 14.96% | 13.66% | 11.28% | 14.33% | 15.39% | 10.90% | 11.28% | 16.93% | 19.74% | 19.61% | 15.29% |
| EPS | Earnings Per Share | Rp58.48 | Rp72.95 | Rp63.75 | Rp41.12 | Rp31.87 | Rp22.33 | Rp16.08 | Rp17.94 | Rp14.73 | Rp10.55 | Rp8.81 | Rp12.82 | Rp16.01 | Rp10.72 | Rp4.13 |
| Div. | Dividends | N/A | Rp7.20 | Rp7.15 | Rp4.80 | Rp1.40 | Rp2.40 | Rp2.40 | Rp2.40 | Rp2.00 | Rp2.00 | Rp0.00 | Rp0.00 | Rp2.80 | Rp0.00 | Rp1.00 |
| PR % | Payout Ratio % | 0 | 9.87% | 11.22% | 11.67% | 4.39% | 10.75% | 14.93% | 13.38% | 13.58% | 18.96% | 0 | 0 | 17.49% | 0 | 24.21% |
| Sha. | Shares | N/AM | 296.42M | 296.42M | 296.23M | 287.4M | 287.4M | 287.1M | 287.1M | 287.1M | 287.1M | 287.1M | 287.1M | 302.52M | 302.52M | 339.43M |
| OCF | Operating Cash Flow | N/A | Rp29.02B | Rp21.06B | Rp17.72B | Rp13.04B | Rp8.96B | Rp7.00B | Rp6.45B | Rp8.19B | Rp5.42B | Rp0.00M | Rp0.00M | Rp6.17B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp635.30M | Rp2.74B | Rp5.57B | Rp-,847.20M | Rp-1,607.40M | Rp-6,006.40M | Rp-,285.50M | Rp3.27B | Rp578.74M | Rp0.00M | Rp0.00M | Rp3.98B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-10.03 | Rp2.14 | Rp9.24 | Rp19.12 | Rp-14.74 | Rp-27.97 | Rp-,108.36 | Rp-4.97 | Rp87.50 | Rp5.32 | Rp-49.02 | Rp15.83 | Rp64.51 | Rp34.54 | Rp8.60 |
