Rp26.38B
Revenue
Rp40.64
Earnings Per Share
87.32%
Gross Margin %
Rp4.66B
Free Cash Flow
Revenue
26,383.45
Earnings Per Share
40.64
Gross Margin %
87.32
Free Cash Flow
4,663.33
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp26.38B | Rp26.38B | Rp14.83B | Rp10.73B | Rp19.41B | Rp19.82B | Rp16.20B | Rp18.25B | Rp17.79B | Rp16.53B | Rp14.49B | Rp4.70B | Rp3.67B | Rp2.10B | Rp1.47B | Rp876.43M | Rp1.99B |
| GM % | Gross Margin % | 89.39% | 87.32% | 90.19% | 93.06% | 87.20% | 85.02% | 84.11% | 88.09% | 83.48% | 80.88% | 80.60% | 72.57% | 97.39% | 87.84% | 94.26% | 95.67% | 97.54% | 98.35% |
| OM | Operating Margin | 50.96% | 49.80% | 49.26% | 36.94% | 28.70% | 41.60% | 42.84% | 38.08% | 36.38% | 34.42% | 35.94% | 41.99% | 51.80% | 40.17% | 52.22% | 49.46% | 52.37% | 53.49% |
| EPS | Earnings Per Share | Rp51.69 | Rp40.64 | Rp40.64 | Rp13.30 | Rp3.19 | Rp21.39 | Rp24.87 | Rp15.77 | Rp10.97 | Rp7.98 | Rp6.55 | Rp8.48 | Rp5.83 | Rp7.29 | Rp5.73 | Rp4.28 | Rp5.54 | Rp15.90 |
| Div. | Dividends | N/A | Rp5.00 | Rp5.00 | Rp2.40 | Rp1.00 | Rp0.00 | Rp3.00 | Rp2.60 | Rp2.40 | Rp2.20 | Rp2.20 | Rp2.20 | Rp2.20 | Rp2.00 | Rp1.80 | Rp1.20 | Rp1.00 | Rp1.00 |
| PR % | Payout Ratio % | 0 | 12.30% | 12.30% | 18.05% | 31.35% | 0.00% | 12.06% | 16.49% | 21.88% | 27.57% | 33.59% | 25.94% | 37.74% | 27.43% | 31.41% | 28.04% | 18.05% | 6.29% |
| Sha. | Shares | N/AM | 180.61M | 178.61M | 178.52M | 171.87M | 153.47M | 153.29M | 153.14M | 153.07M | 152.99M | 144.96M | 144.85M | 144.85M | 144.85M | 144.85M | 144.85M | 144.85M | 135.68M |
| OCF | Operating Cash Flow | N/A | Rp13.56B | Rp13.56B | Rp7.81B | Rp4.37B | Rp7.80B | Rp2.08B | Rp15.18B | Rp14.14B | Rp4.67B | Rp5.64B | Rp3.78B | Rp236.44M | Rp3.82B | Rp936.53M | Rp1.18B | Rp0.00M | Rp200.50M |
| FCF | Free Cash Flow | N/A | Rp4.66B | Rp-4,684.99M | Rp7.42B | Rp-3,076.31M | Rp-5.19M | Rp3.50B | Rp162.13M | Rp12.28B | Rp870.76M | Rp4.44B | Rp-11,738.58M | Rp-4,840.08M | Rp-2,818.37M | Rp-1,970.68M | Rp-1,517.02M | Rp0.00M | Rp-5,721.62M |
| FCFS | Free Cash Flow Per Share | Rp94.18 | Rp120.67 | Rp75.94 | Rp43.77 | Rp26.53 | Rp48.16 | Rp22.86 | Rp98.91 | Rp92.71 | Rp7.37 | Rp30.62 | Rp-81.10 | Rp-32.34 | Rp-19.46 | Rp-13.61 | Rp-10.47 | Rp-23.60 | Rp-54.62 |
