Rp95.05B
Revenue
Rp22.20
Earnings Per Share
41.15%
Gross Margin %
Rp1.93B
Free Cash Flow
Revenue
95,046.80
Earnings Per Share
22.20
Gross Margin %
41.15
Free Cash Flow
1,930.00
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp95.05B | Rp101.37B | Rp96.22B | Rp61.40B | Rp67.35B | Rp68.78B | Rp64.46B | Rp65.58B | Rp66.37B | Rp69.52B | Rp62.40B | Rp42.07B | Rp46.99B | Rp44.63B | Rp33.51B | Rp29.65B | Rp23.88B | Rp20.88B | Rp19.57B | Rp0.00M |
GM % | Gross Margin % | 35.40% | 41.15% | 38.58% | 52.60% | 43.88% | 44.03% | 44.61% | 42.41% | 48.28% | 49.33% | 45.43% | 36.87% | 33.00% | 25.15% | 38.57% | 32.49% | 29.22% | 28.83% | 30.77% | 34.43% | 30.71% |
OM | Operating Margin | 5.31% | 5.98% | 9.74% | 19.81% | 7.47% | 9.14% | 13.97% | 10.81% | 14.40% | 13.73% | 8.44% | 19.04% | 13.87% | 7.54% | 19.24% | 13.62% | 9.37% | 9.61% | 12.17% | 13.52% | 11.00% |
EPS | Earnings Per Share | Rp18.70 | Rp22.20 | Rp27.95 | Rp54.42 | Rp14.41 | Rp20.29 | Rp25.64 | Rp21.10 | Rp32.62 | Rp18.51 | Rp11.28 | Rp22.98 | Rp10.17 | Rp4.52 | Rp18.00 | Rp7.45 | Rp1.46 | Rp4.77 | Rp5.94 | Rp3.30 | Rp6.94 |
Div. | Dividends | N/A | Rp3.67 | Rp3.50 | Rp0.00 | Rp3.50 | Rp0.00 | Rp3.50 | Rp3.00 | Rp3.00 | Rp3.00 | Rp2.00 | Rp2.20 | Rp1.20 | Rp0.90 | Rp0.90 | Rp0.00 | Rp0.40 | Rp0.80 | Rp0.80 | Rp0.80 | Rp0.00 |
PR % | Payout Ratio % | 0 | 16.53% | 12.52% | 0.00% | 24.29% | 0.00% | 13.65% | 14.22% | 9.20% | 16.21% | 17.73% | 9.57% | 11.80% | 19.91% | 5.00% | 0 | 27.40% | 16.77% | 13.47% | 24.24% | 0 |
Sha. | Shares | N/AM | 284.52M | 289.13M | 288.86M | 287.81M | 287.59M | 282.37M | 282.15M | 274.53M | 303M | 312.59M | 312.59M | 312.59M | 312.59M | 312.59M | 283.18M | 283.18M | 283.18M | 283.18M | 283.18M | 193.12M |
OCF | Operating Cash Flow | N/A | Rp6.84B | Rp18.53B | Rp14.45B | Rp1.63B | Rp8.49B | Rp4.99B | Rp3.14B | Rp12.92B | Rp10.28B | Rp14.12B | Rp8.34B | Rp3.33B | Rp10.20B | Rp307.94M | Rp0.00M | Rp5.65B | Rp439.85M | Rp1.95B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp1.93B | Rp12.31B | Rp9.26B | Rp2.79B | Rp1.92B | Rp-4,092.00M | Rp-,523.40M | Rp10.69B | Rp6.11B | Rp11.00B | Rp1.76B | Rp-1,841.41M | Rp5.96B | Rp-3,287.40M | Rp0.00M | Rp1.85B | Rp-7,633.21M | Rp-6,507.58M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp15.94 | Rp-47.07 | Rp43.29 | Rp32.66 | Rp-2.64 | Rp6.81 | Rp-14.50 | Rp-9.48 | Rp34.58 | Rp17.28 | Rp35.18 | Rp5.62 | Rp-5.43 | Rp19.09 | Rp-11.14 | Rp-7.75 | Rp6.53 | Rp-26.96 | Rp-22.65 | Rp-3.42 | Rp8.00 |