Rp98.11B
Revenue
Rp55.80
Earnings Per Share
48.86%
Gross Margin %
Rp-3,370.70M
Free Cash Flow
Revenue
98,105.20
Earnings Per Share
55.80
Gross Margin %
48.86
Free Cash Flow
-3,370.70
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp98.11B | Rp82.67B | Rp57.58B | Rp47.82B | Rp52.45B | Rp44.64B | Rp37.88B | Rp32.12B | Rp37.80B | Rp35.77B | Rp31.91B | Rp28.20B | Rp20.03B | Rp13.87B |
GM % | Gross Margin % | 49.06% | 48.86% | 53.66% | 58.78% | 54.62% | 51.74% | 50.16% | 57.78% | 56.56% | 46.79% | 40.22% | 32.48% | 28.30% | 20.91% | 38.84% |
OM | Operating Margin | 14.12% | 11.70% | 18.73% | 24.12% | 18.71% | 18.69% | 17.80% | 22.21% | 18.01% | 12.71% | 21.52% | 16.83% | 14.75% | 10.24% | 20.27% |
EPS | Earnings Per Share | Rp54.19 | Rp55.80 | Rp72.97 | Rp59.77 | Rp48.88 | Rp40.45 | Rp38.24 | Rp37.00 | Rp29.36 | Rp25.29 | Rp25.27 | Rp18.41 | Rp13.72 | Rp9.61 | Rp10.55 |
Div. | Dividends | N/A | Rp16.00 | Rp40.00 | Rp17.00 | Rp20.00 | Rp8.00 | Rp8.00 | Rp4.00 | Rp1.50 | Rp1.20 | Rp1.00 | Rp0.75 | Rp0.75 | Rp0.00 | Rp0.70 |
PR % | Payout Ratio % | 0 | 28.67% | 54.82% | 28.44% | 40.92% | 19.78% | 20.92% | 10.81% | 5.11% | 4.74% | 3.96% | 4.07% | 5.47% | 0 | 6.64% |
Sha. | Shares | N/AM | 193.32M | 193.32M | 193.32M | 193.32M | 193.32M | 193.32M | 193.32M | 193.32M | 193.32M | 193.32M | 193.32M | 193.32M | 193.32M | 193.32M |
OCF | Operating Cash Flow | N/A | Rp14.14B | Rp8.81B | Rp13.63B | Rp11.64B | Rp8.13B | Rp7.53B | Rp8.47B | Rp10.96B | Rp9.79B | Rp6.02B | Rp5.50B | Rp736.06M | Rp599.90M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-3,370.70M | Rp-7,060.30M | Rp4.52B | Rp4.02B | Rp876.70M | Rp3.33B | Rp6.62B | Rp8.54B | Rp6.12B | Rp-2,848.89M | Rp-4,124.85M | Rp-6,025.09M | Rp-1,563.70M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp40.11 | Rp-16.27 | Rp-35.55 | Rp21.35 | Rp20.12 | Rp4.17 | Rp17.05 | Rp34.24 | Rp42.91 | Rp31.73 | Rp-14.74 | Rp-24.05 | Rp-32.55 | Rp-8.18 | Rp3.52 |