Rp43.17B
Revenue
Rp7.36
Earnings Per Share
39.14%
Gross Margin %
Rp3.34B
Free Cash Flow
Revenue
43,174.30
Earnings Per Share
7.36
Gross Margin %
39.14
Free Cash Flow
3,342.67
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp43.17B | Rp43.97B | Rp46.47B | Rp34.63B | Rp29.86B | Rp30.91B | Rp28.57B | Rp30.12B | Rp24.53B | Rp24.76B | Rp24.53B | Rp20.97B | Rp21.89B | Rp15.90B | Rp16.96B | Rp16.35B | Rp12.08B |
| GM % | Gross Margin % | 35.47% | 39.14% | 28.70% | 38.69% | 43.58% | 33.26% | 36.81% | 34.15% | 37.22% | 32.64% | 15.91% | 22.49% | 17.85% | 19.06% | 30.79% | 22.66% | 20.58% | 23.10% |
| OM | Operating Margin | 11.32% | 14.43% | 5.38% | 20.23% | 26.34% | 13.34% | 17.28% | 15.48% | 19.52% | 14.49% | 6.56% | 13.66% | 7.48% | 8.22% | 18.74% | 11.50% | 9.58% | 10.87% |
| EPS | Earnings Per Share | Rp7.56 | Rp7.36 | Rp3.82 | Rp12.37 | Rp11.73 | Rp5.23 | Rp5.93 | Rp4.81 | Rp5.68 | Rp3.50 | Rp1.10 | Rp3.53 | Rp1.21 | Rp1.23 | Rp2.80 | Rp0.33 | Rp1.15 | Rp1.10 |
| Div. | Dividends | N/A | Rp3.59 | Rp1.50 | Rp4.00 | Rp2.00 | Rp2.00 | Rp2.00 | Rp0.40 | Rp2.30 | Rp2.00 | Rp0.40 | Rp1.40 | Rp0.00 | Rp0.60 | Rp0.00 | Rp0.20 | Rp0.60 | Rp0.60 |
| PR % | Payout Ratio % | 0 | 48.78% | 39.27% | 32.34% | 17.05% | 38.24% | 33.73% | 8.32% | 40.49% | 57.14% | 36.36% | 39.66% | 0 | 48.78% | 0 | 60.61% | 52.17% | 54.55% |
| Sha. | Shares | N/AM | 617.6M | 618.31M | 620.48M | 620.48M | 620.48M | 620.48M | 620.48M | 620.48M | 620.48M | 620.48M | 620.48M | 620.48M | 620.3M | 620.13M | 620.13M | 620.13M | 620.09M |
| OCF | Operating Cash Flow | N/A | Rp4.11B | Rp3.02B | Rp6.22B | Rp9.41B | Rp970.60M | Rp4.07B | Rp3.38B | Rp2.34B | Rp5.64B | Rp2.14B | Rp2.44B | Rp1.72B | Rp558.72M | Rp3.50B | Rp3.10B | Rp281.96M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp3.34B | Rp1.33B | Rp5.38B | Rp8.76B | Rp357.70M | Rp3.05B | Rp1.66B | Rp1.40B | Rp5.32B | Rp1.83B | Rp1.74B | Rp405.57M | Rp134.61M | Rp2.49B | Rp1.53B | Rp-1,366.36M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp2.46 | Rp4.32 | Rp2.15 | Rp8.66 | Rp14.12 | Rp0.73 | Rp4.66 | Rp2.67 | Rp2.52 | Rp8.64 | Rp2.95 | Rp2.82 | Rp1.39 | Rp-2.20 | Rp3.39 | Rp2.46 | Rp-2.20 | Rp-0.28 |
