Rp67.69B
Revenue
Rp8.86
Earnings Per Share
66.54%
Gross Margin %
Rp14.27B
Free Cash Flow
Revenue
67,687.50
Earnings Per Share
8.86
Gross Margin %
66.54
Free Cash Flow
14,268.33
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp67.69B | Rp58.10B | Rp30.56B | Rp15.75B | Rp44.63B | Rp45.12B | Rp41.04B | Rp40.10B | Rp45.91B | Rp41.89B | Rp40.66B | Rp37.43B | Rp34.33B | Rp28.92B | Rp25.16B | Rp26.01B | Rp29.20B | Rp15.45B | Rp18.75B | Rp8.48B |
GM % | Gross Margin % | 61.97% | 66.54% | 61.71% | 49.61% | 32.56% | 54.95% | 55.20% | 54.83% | 53.59% | 52.82% | 51.71% | 34.99% | 35.22% | 36.02% | 37.35% | 38.12% | 41.82% | 49.78% | 47.72% | 54.16% | 53.27% |
OM | Operating Margin | 25.32% | 27.13% | 25.15% | 0.92% | -39.10% | 13.28% | 11.96% | 10.25% | 8.93% | 8.90% | 6.79% | 7.48% | 8.27% | 10.12% | 9.78% | 8.63% | 15.94% | 27.45% | 25.22% | 21.99% | 17.56% |
EPS | Earnings Per Share | Rp7.75 | Rp8.86 | Rp7.04 | Rp-2.08 | Rp-7.15 | Rp2.67 | Rp2.38 | Rp0.84 | Rp-0.53 | Rp0.08 | Rp-0.31 | Rp0.01 | Rp0.00 | Rp0.05 | Rp-1.29 | Rp-2.87 | Rp0.87 | Rp6.79 | Rp4.93 | Rp3.91 | Rp1.34 |
Div. | Dividends | N/A | Rp1.27 | Rp1.00 | Rp0.40 | Rp0.40 | Rp0.50 | Rp0.50 | Rp0.40 | Rp0.35 | Rp0.30 | Rp0.00 | Rp0.00 | Rp0.80 | Rp1.00 | Rp1.00 | Rp1.00 | Rp1.20 | Rp1.75 | Rp1.47 | Rp0.92 | Rp0.92 |
PR % | Payout Ratio % | 0 | 14.33% | 14.20% | -19.23% | -5.59% | 18.73% | 21.01% | 47.62% | -66.04% | 375.00% | -0.00% | 0.00% | 0 | 2,000.00% | -77.52% | -34.84% | 137.93% | 25.77% | 29.82% | 23.53% | 68.66% |
Sha. | Shares | N/AM | 1,425.8M | 1,420.4M | 1,420.4M | 1,189.26M | 1,189.26M | 1,189.26M | 1,189.26M | 989.27M | 989.27M | 807.47M | 807.47M | 807.47M | 756.08M | 759.47M | 723.47M | 723.41M | 654.37M | 636.76M | 615.07M | 503.79M |
OCF | Operating Cash Flow | N/A | Rp20.06B | Rp16.19B | Rp6.72B | Rp-3,186.90M | Rp8.23B | Rp7.11B | Rp4.92B | Rp5.35B | Rp6.59B | Rp4.95B | Rp5.39B | Rp5.02B | Rp5.35B | Rp5.13B | Rp4.27B | Rp0.00M | Rp0.00M | Rp6.80B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp14.27B | Rp11.48B | Rp3.54B | Rp-5,341.60M | Rp3.36B | Rp2.33B | Rp-,176.40M | Rp1.35B | Rp2.57B | Rp-6,498.00M | Rp1.97B | Rp766.80M | Rp2.15B | Rp1.00B | Rp-,813.60M | Rp0.00M | Rp0.00M | Rp-4,034.80M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp7.15 | Rp9.04 | Rp7.95 | Rp2.80 | Rp-4.52 | Rp2.83 | Rp1.96 | Rp-0.16 | Rp1.37 | Rp2.53 | Rp1.97 | Rp2.44 | Rp0.96 | Rp2.83 | Rp1.37 | Rp-1.12 | Rp-6.37 | Rp-1.50 | Rp-6.32 | Rp2.86 | Rp3.51 |