Rp52.26B
Revenue
Rp38.81
Earnings Per Share
64.72%
Gross Margin %
Rp11.06B
Free Cash Flow
Revenue
52,261.90
Earnings Per Share
38.81
Gross Margin %
64.72
Free Cash Flow
11,061.74
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp52.26B | Rp51.00B | Rp48.41B | Rp45.25B | Rp44.62B | Rp43.67B | Rp45.20B | Rp41.62B | Rp39.82B | Rp35.79B | Rp31.64B | Rp26.93B | Rp22.69B | Rp20.35B | Rp16.95B | Rp14.73B | Rp12.95B | Rp11.24B | Rp9.64B |
| GM % | Gross Margin % | 66.61% | 64.72% | 66.39% | 67.13% | 64.37% | 64.38% | 63.75% | 62.47% | 61.38% | 62.58% | 53.89% | 53.68% | 54.18% | 55.31% | 55.49% | 54.90% | 55.72% | 52.80% | 50.37% | 46.40% |
| OM | Operating Margin | 28.37% | 26.32% | 27.31% | 27.62% | 22.58% | 24.19% | 22.93% | 20.44% | 21.70% | 18.87% | 17.26% | 19.58% | 20.24% | 21.35% | 22.54% | 19.02% | 18.90% | 17.26% | 14.83% | 15.95% |
| EPS | Earnings Per Share | Rp43.13 | Rp38.81 | Rp39.65 | Rp38.07 | Rp30.02 | Rp27.75 | Rp25.05 | Rp21.23 | Rp22.00 | Rp20.55 | Rp18.15 | Rp18.27 | Rp16.42 | Rp14.80 | Rp15.56 | Rp10.67 | Rp8.52 | Rp5.89 | Rp5.06 | Rp4.39 |
| Div. | Dividends | N/A | Rp39.00 | Rp40.00 | Rp38.00 | Rp28.00 | Rp23.00 | Rp13.00 | Rp10.00 | Rp10.00 | Rp12.00 | Rp13.50 | Rp14.00 | Rp12.50 | Rp11.00 | Rp10.00 | Rp7.50 | Rp6.50 | Rp4.75 | Rp3.75 | Rp3.50 |
| PR % | Payout Ratio % | 0 | 100.49% | 100.88% | 99.82% | 93.27% | 82.88% | 51.90% | 47.10% | 45.45% | 58.39% | 74.38% | 76.63% | 76.13% | 74.32% | 64.27% | 70.29% | 76.29% | 80.65% | 74.11% | 79.73% |
| Sha. | Shares | N/AM | 271.99M | 271.99M | 271.99M | 271.99M | 271.99M | 271.99M | 271.99M | 271.99M | 271.99M | 271.99M | 271.99M | 271.99M | 271.99M | 271.99M | 271.99M | 271.99M | 271.99M | 271.99M | 271.99M |
| OCF | Operating Cash Flow | N/A | Rp11.76B | Rp16.26B | Rp7.84B | Rp8.90B | Rp9.83B | Rp6.94B | Rp6.88B | Rp6.73B | Rp6.38B | Rp4.57B | Rp6.15B | Rp4.03B | Rp3.85B | Rp3.97B | Rp3.19B | Rp2.81B | Rp1.58B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp11.06B | Rp15.76B | Rp7.26B | Rp8.30B | Rp8.44B | Rp4.85B | Rp3.67B | Rp4.00B | Rp3.38B | Rp1.34B | Rp4.60B | Rp3.01B | Rp3.44B | Rp3.62B | Rp2.82B | Rp2.36B | Rp1.19B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp46.23 | Rp40.67 | Rp57.95 | Rp26.70 | Rp30.50 | Rp31.04 | Rp17.83 | Rp13.48 | Rp15.30 | Rp12.43 | Rp4.92 | Rp16.92 | Rp11.05 | Rp11.65 | Rp13.30 | Rp11.49 | Rp9.05 | Rp4.38 | Rp5.06 | Rp1.48 |
